XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues:    
Interest income from loans $ 353,923 $ 463,492
Interest income from investment securities 12,221 18,206
Servicing fees 17,460 9,689
Rental income 29,183 28,847
Other revenues 5,393 2,854
Total revenues 418,180 523,088
Costs and expenses:    
Management fees 40,763 46,014
Interest expense 292,158 355,956
General and administrative 48,147 50,663
Costs of rental operations 14,820 10,344
Depreciation and amortization 11,484 9,818
Credit loss (reversal) provision, net (24,999) 35,839
Other expense 1,851 674
Total costs and expenses 384,224 509,308
Other income (loss):    
Change in net assets related to consolidated VIEs 28,691 10,086
Change in fair value of servicing rights 753 228
Change in fair value of investment securities, net (173) 915
Change in fair value of mortgage loans, net 58,404 (29,013)
Earnings from unconsolidated entities 537 7,675
Gain on sale of investments and other assets, net 0 91,962
(Loss) gain on derivative financial instruments, net (39,689) 101,939
Foreign currency gain (loss), net 34,791 (41,870)
Loss on extinguishment of debt 0 (1,454)
Other loss, net (1,313) (2,630)
Total other income (loss) 85,911 147,286
Income (loss) before income taxes 119,867 161,066
Income tax provision (3,766) (1,206)
Net income 116,101 159,860
Net income attributable to non-controlling interests (3,846) (5,528)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 112,255 $ 154,332
Earnings per share data attributable to Starwood Property Trust, Inc.:    
Basic (in dollars per share) $ 0.33 $ 0.49
Diluted (in dollars per share) $ 0.33 $ 0.48
Primary Beneficiary    
Other income (loss):    
Income from affordable housing fund investments $ 3,910 $ 9,448