XML 125 R114.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets:        
Cash and cash equivalents $ 440,580 $ 377,831    
Restricted cash 251,771 176,164    
Loans held-for-investment 16,521,979 15,437,013    
Loans held-for-sale 2,446,636 2,516,008    
Investment securities 497,459 533,258    
Properties, net 1,413,234 1,373,678    
Investments in unconsolidated entities 98,462 99,370    
Goodwill 259,846 259,846    
Intangible assets 59,797 60,704    
Derivative assets 84,972 175,520    
Accrued interest receivable 142,691 167,767    
Other assets 409,804 368,229    
VIE assets, at fair value 37,470,618 38,937,576    
Total Assets 62,163,347 62,556,497    
Liabilities:        
Dividends payable 165,039 163,383    
Derivative liabilities 72,975 94,890    
Secured financing agreements, net 12,438,438 11,151,557    
Collateralized loan obligations and single asset securitization, net 3,165,296 3,196,426    
Unsecured senior notes, net 2,747,330 2,994,682    
VIE liabilities, at fair value 35,901,085 37,288,545    
Total Liabilities 55,006,596 55,363,025    
Temporary Equity: Redeemable non-controlling interests 426,835 426,695    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 3,468 3,449    
Additional paid-in capital 6,343,893 6,322,763    
Treasury stock (138,022) (138,022)    
Retained earnings (accumulated deficit) 183,599 235,323    
Accumulated other comprehensive income 12,727 13,594    
Total Starwood Property Trust, Inc. Stockholders’ Equity 6,405,665 6,437,107    
Non-controlling interests in consolidated subsidiaries 324,251 329,670    
Total Permanent Equity 6,729,916 6,766,777 $ 6,624,696 $ 6,608,634
Total Liabilities and Equity 62,163,347 62,556,497    
Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 479,895 434,584    
Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 36,538 38,958    
Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 2,065,498 2,073,533    
Total Assets 63,800      
Liabilities:        
Total Liabilities 100      
Infrastructure Lending Segment        
Assets:        
Goodwill 119,400 119,400    
Investing and Servicing Segment        
Assets:        
Goodwill 140,400 140,400    
Subtotal        
Assets:        
Cash and cash equivalents 440,580 377,831    
Restricted cash 251,771 176,164    
Loans held-for-investment 16,521,979 15,437,013    
Loans held-for-sale 2,446,636 2,516,008    
Investment securities 2,037,435 2,152,059    
Properties, net 1,413,234 1,373,678    
Investments in unconsolidated entities 113,360 114,186    
Goodwill 259,846 259,846    
Intangible assets 94,675 96,449    
Derivative assets 84,972 175,520    
Accrued interest receivable 142,691 167,767    
Other assets 409,804 368,229    
VIE assets, at fair value 0 0    
Total Assets 26,282,481 25,288,283    
Liabilities:        
Dividends payable 165,039 163,383    
Derivative liabilities 72,975 94,890    
Secured financing agreements, net 12,458,657 11,171,888    
Collateralized loan obligations and single asset securitization, net 3,165,296 3,196,426    
Unsecured senior notes, net 2,747,330 2,994,682    
VIE liabilities, at fair value 0 0    
Total Liabilities 19,125,730 18,094,811    
Temporary Equity: Redeemable non-controlling interests 426,835 426,695    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 3,468 3,449    
Additional paid-in capital 6,343,893 6,322,763    
Treasury stock (138,022) (138,022)    
Retained earnings (accumulated deficit) 183,599 235,323    
Accumulated other comprehensive income 12,727 13,594    
Total Starwood Property Trust, Inc. Stockholders’ Equity 6,405,665 6,437,107    
Non-controlling interests in consolidated subsidiaries 324,251 329,670    
Total Permanent Equity 6,729,916 6,766,777    
Total Liabilities and Equity 26,282,481 25,288,283    
Subtotal | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 479,895 434,584    
Subtotal | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 36,538 38,958    
Subtotal | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 2,065,498 2,073,533    
Operating segment | Commercial and Residential Lending Segment        
Assets:        
Cash and cash equivalents 19,249 19,743    
Restricted cash 96,106 147,502    
Loans held-for-investment 13,813,048 12,895,064    
Loans held-for-sale 2,375,642 2,394,624    
Investment securities 871,299 909,762    
Properties, net 695,579 650,966    
Investments in unconsolidated entities 26,612 26,441    
Goodwill 0 0    
Intangible assets 9,914 10,637    
Derivative assets 82,602 174,507    
Accrued interest receivable 128,296 150,474    
Other assets 213,713 206,103    
VIE assets, at fair value 0 0    
Total Assets 18,332,060 17,585,823    
Liabilities:        
Dividends payable 0 0    
Derivative liabilities 52,248 67,452    
Secured financing agreements, net 8,942,642 7,912,536    
Collateralized loan obligations and single asset securitization, net 1,935,109 1,966,865    
Unsecured senior notes, net 0 0    
VIE liabilities, at fair value 0 0    
Total Liabilities 11,227,369 10,132,156    
Temporary Equity: Redeemable non-controlling interests 0 0    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 0 0    
Additional paid-in capital 834,079 1,363,238    
Treasury stock 0 0    
Retained earnings (accumulated deficit) 6,257,767 6,076,720    
Accumulated other comprehensive income 12,727 13,594    
Total Starwood Property Trust, Inc. Stockholders’ Equity 7,104,573 7,453,552    
Non-controlling interests in consolidated subsidiaries 118 115    
Total Permanent Equity 7,104,691 7,453,667    
Total Liabilities and Equity 18,332,060 17,585,823    
Operating segment | Commercial and Residential Lending Segment | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 297,370 185,303    
Operating segment | Commercial and Residential Lending Segment | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Operating segment | Commercial and Residential Lending Segment | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 0 0    
Operating segment | Infrastructure Lending Segment        
Assets:        
Cash and cash equivalents 161,387 122,134    
Restricted cash 19,306 21,986    
Loans held-for-investment 2,708,931 2,541,949    
Loans held-for-sale 0 0    
Investment securities 17,158 17,273    
Properties, net 0 0    
Investments in unconsolidated entities 53,483 54,105    
Goodwill 119,409 119,409    
Intangible assets 0 0    
Derivative assets 0 0    
Accrued interest receivable 14,029 13,961    
Other assets 3,478 8,190    
VIE assets, at fair value 0 0    
Total Assets 3,097,181 2,899,007    
Liabilities:        
Dividends payable 0 0    
Derivative liabilities 0 0    
Secured financing agreements, net 961,524 760,299    
Collateralized loan obligations and single asset securitization, net 1,230,187 1,229,561    
Unsecured senior notes, net 0 0    
VIE liabilities, at fair value 0 0    
Total Liabilities 2,227,897 2,020,017    
Temporary Equity: Redeemable non-controlling interests 0 0    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 0 0    
Additional paid-in capital 591,500 619,428    
Treasury stock 0 0    
Retained earnings (accumulated deficit) 277,784 259,562    
Accumulated other comprehensive income 0 0    
Total Starwood Property Trust, Inc. Stockholders’ Equity 869,284 878,990    
Non-controlling interests in consolidated subsidiaries 0 0    
Total Permanent Equity 869,284 878,990    
Total Liabilities and Equity 3,097,181 2,899,007    
Operating segment | Infrastructure Lending Segment | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 36,186 30,157    
Operating segment | Infrastructure Lending Segment | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Operating segment | Infrastructure Lending Segment | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 0 0    
Operating segment | Property Segment        
Assets:        
Cash and cash equivalents 32,113 24,717    
Restricted cash 1,158 1,133    
Loans held-for-investment 0 0    
Loans held-for-sale 0 0    
Investment securities 0 0    
Properties, net 652,965 657,246    
Investments in unconsolidated entities 0 0    
Goodwill 0 0    
Intangible assets 21,438 22,101    
Derivative assets 17 115    
Accrued interest receivable 0 0    
Other assets 54,472 52,243    
VIE assets, at fair value 0 0    
Total Assets 2,827,661 2,831,088    
Liabilities:        
Dividends payable 0 0    
Derivative liabilities 0 0    
Secured financing agreements, net 480,322 479,732    
Collateralized loan obligations and single asset securitization, net 0 0    
Unsecured senior notes, net 0 0    
VIE liabilities, at fair value 0 0    
Total Liabilities 494,288 492,964    
Temporary Equity: Redeemable non-controlling interests 426,835 426,695    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 0 0    
Additional paid-in capital (395,292) (398,205)    
Treasury stock 0 0    
Retained earnings (accumulated deficit) 2,094,585 2,102,389    
Accumulated other comprehensive income 0 0    
Total Starwood Property Trust, Inc. Stockholders’ Equity 1,699,293 1,704,184    
Non-controlling interests in consolidated subsidiaries 207,245 207,245    
Total Permanent Equity 1,906,538 1,911,429    
Total Liabilities and Equity 2,827,661 2,831,088    
Operating segment | Property Segment | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 13,966 13,232    
Operating segment | Property Segment | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Operating segment | Property Segment | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 2,065,498 2,073,533    
Operating segment | Investing and Servicing Segment        
Assets:        
Cash and cash equivalents 22,109 11,946    
Restricted cash 349 5,543    
Loans held-for-investment 0 0    
Loans held-for-sale 70,994 121,384    
Investment securities 1,148,978 1,225,024    
Properties, net 64,690 65,466    
Investments in unconsolidated entities 33,265 33,640    
Goodwill 140,437 140,437    
Intangible assets 63,323 63,711    
Derivative assets 4 898    
Accrued interest receivable 338 684    
Other assets 9,033 8,700    
VIE assets, at fair value 0 0    
Total Assets 1,553,520 1,677,433    
Liabilities:        
Dividends payable 0 0    
Derivative liabilities 0 0    
Secured financing agreements, net 527,359 591,094    
Collateralized loan obligations and single asset securitization, net 0 0    
Unsecured senior notes, net 0 0    
VIE liabilities, at fair value 0 0    
Total Liabilities 556,754 648,718    
Temporary Equity: Redeemable non-controlling interests 0 0    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 0 0    
Additional paid-in capital (746,610) (706,746)    
Treasury stock 0 0    
Retained earnings (accumulated deficit) 1,626,488 1,613,151    
Accumulated other comprehensive income 0 0    
Total Starwood Property Trust, Inc. Stockholders’ Equity 879,878 906,405    
Non-controlling interests in consolidated subsidiaries 116,888 122,310    
Total Permanent Equity 996,766 1,028,715    
Total Liabilities and Equity 1,553,520 1,677,433    
Operating segment | Investing and Servicing Segment | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 29,395 57,624    
Operating segment | Investing and Servicing Segment | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Operating segment | Investing and Servicing Segment | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 0 0    
Corporate        
Assets:        
Cash and cash equivalents 205,722 199,291    
Restricted cash 134,852 0    
Loans held-for-investment 0 0    
Loans held-for-sale 0 0    
Investment securities 0 0    
Properties, net 0 0    
Investments in unconsolidated entities 0 0    
Goodwill 0 0    
Intangible assets 0 0    
Derivative assets 2,349 0    
Accrued interest receivable 28 2,648    
Other assets 129,108 92,993    
VIE assets, at fair value 0 0    
Total Assets 472,059 294,932    
Liabilities:        
Dividends payable 165,039 163,383    
Derivative liabilities 20,727 27,438    
Secured financing agreements, net 1,546,810 1,428,227    
Collateralized loan obligations and single asset securitization, net 0 0    
Unsecured senior notes, net 2,747,330 2,994,682    
VIE liabilities, at fair value 0 0    
Total Liabilities 4,619,422 4,800,956    
Temporary Equity: Redeemable non-controlling interests 0 0    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 3,468 3,449    
Additional paid-in capital 6,060,216 5,445,048    
Treasury stock (138,022) (138,022)    
Retained earnings (accumulated deficit) (10,073,025) (9,816,499)    
Accumulated other comprehensive income 0 0    
Total Starwood Property Trust, Inc. Stockholders’ Equity (4,147,363) (4,506,024)    
Non-controlling interests in consolidated subsidiaries 0 0    
Total Permanent Equity (4,147,363) (4,506,024)    
Total Liabilities and Equity 472,059 294,932    
Corporate | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 102,978 148,268    
Corporate | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 36,538 38,958    
Corporate | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund 0 0    
Securitization VIEs        
Assets:        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Loans held-for-investment 0 0    
Loans held-for-sale 0 0    
Investment securities (1,539,976) (1,618,801)    
Properties, net 0 0    
Investments in unconsolidated entities (14,898) (14,816)    
Goodwill 0 0    
Intangible assets (34,878) (35,745)    
Derivative assets 0 0    
Accrued interest receivable 0 0    
Other assets 0 0    
VIE assets, at fair value 37,470,618 38,937,576    
Total Assets 35,880,866 37,268,214    
Liabilities:        
Dividends payable 0 0    
Derivative liabilities 0 0    
Secured financing agreements, net (20,219) (20,331)    
Collateralized loan obligations and single asset securitization, net 0 0    
Unsecured senior notes, net 0 0    
VIE liabilities, at fair value 35,901,085 37,288,545    
Total Liabilities 35,880,866 37,268,214    
Temporary Equity: Redeemable non-controlling interests 0 0    
Starwood Property Trust, Inc. Stockholders’ Equity:        
Common stock 0 0    
Additional paid-in capital 0 0    
Treasury stock 0 0    
Retained earnings (accumulated deficit) 0 0    
Accumulated other comprehensive income 0 0    
Total Starwood Property Trust, Inc. Stockholders’ Equity 0 0    
Non-controlling interests in consolidated subsidiaries 0 0    
Total Permanent Equity 0 0    
Total Liabilities and Equity 35,880,866 37,268,214    
Securitization VIEs | Nonrelated Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Securitization VIEs | Related Party        
Liabilities:        
Accounts payable, accrued expenses and other liabilities 0 0    
Securitization VIEs | Primary Beneficiary        
Assets:        
Investments of consolidated affordable housing fund $ 0 $ 0