XML 120 R109.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value - Significant Unobservable Inputs (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 91,941 $ 93,806
Domestic servicing rights 23,143 22,390
VIE assets 62,163,347 62,556,497
VIE liabilities 55,006,596 55,363,025
Primary Beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments 2,065,498 2,073,533
VIE assets 63,800  
VIE liabilities 100  
Fair value measurements on recurring basis | Loans under fair value option    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 2,446,636 2,516,008
Fair value measurements on recurring basis | RMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities 91,941 93,806
Fair value measurements on recurring basis | CMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities 31,299 27,345
Fair value measurements on recurring basis | Woodstar Fund investments    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments 2,065,498 2,073,533
Fair value measurements on recurring basis | Domestic servicing rights    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 23,143 22,390
Fair value measurements on recurring basis | VIE assets | Primary Beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 37,470,618 38,937,576
Fair value measurements on recurring basis | VIE liabilities | Primary Beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 35,901,085 37,288,545
Fair value measurements on recurring basis | Level III | Loans under fair value option    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option $ 2,446,636 $ 2,516,008
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 3 years 3 years 3 months 18 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.028 0.028
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 585 585
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.04 0.04
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.800 0.800
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 37 years 3 months 18 days 37 years 6 months
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.105 0.105
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 829 829
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.92 0.93
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 1.068 1.068
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 26 years 25 years 10 months 24 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.045 0.046
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 750 750
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.64 0.64
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 1.013 1.013
Fair value measurements on recurring basis | Level III | RMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 91,941 $ 93,806
Loss severity for specified percentage of portfolio (as a percent) 3.00% 3.00%
Fair value measurements on recurring basis | Level III | RMBS | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loss severity for specified percentage of portfolio (as a percent) 45.00% 45.00%
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.021 0.022
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.009 0.008
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.08 0.08
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.18 0.22
Fair value measurements on recurring basis | Level III | RMBS | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loss severity for specified percentage of portfolio (as a percent) 80.00% 80.00%
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.091 0.092
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.033 0.033
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.50 0.62
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.25 0.25
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.76 0.78
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.045 0.045
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.016 0.016
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.12 0.13
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.14 0.13
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.47 0.51
Fair value measurements on recurring basis | Level III | CMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 27,271 $ 27,345
Fair value measurements on recurring basis | Level III | CMBS | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 0 years 0 years
Fair value measurements on recurring basis | Level III | CMBS | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | CMBS | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 5 years 7 months 6 days 6 years 8 months 12 days
Fair value measurements on recurring basis | Level III | CMBS | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.592 0.585
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 1 year 8 months 12 days 2 years 2 months 12 days
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.131 0.126
Fair value measurements on recurring basis | Level III | Woodstar Fund investments    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments $ 2,065,498 $ 2,073,533
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Direct capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.0443  
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Implied capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.0443
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.065
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.030 0.030
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.048
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.073
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.062 0.064
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.055
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.070
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.046 0.047
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.052
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Direct capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.0443  
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Implied capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.0443
Fair value measurements on recurring basis | Level III | Domestic servicing rights    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights $ 23,143 $ 22,390
Fair value measurements on recurring basis | Level III | Domestic servicing rights | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.0875 0.0850
Fair value measurements on recurring basis | Level III | Domestic servicing rights | Discount rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.15 0.15
Fair value measurements on recurring basis | Level III | Domestic servicing rights | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.0875 0.0850
Fair value measurements on recurring basis | Level III | Domestic servicing rights | Weighted-average | Discount rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.15 0.15
Fair value measurements on recurring basis | Level III | VIE assets | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 0 years 0 years
Fair value measurements on recurring basis | Level III | VIE assets | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 0 0
Fair value measurements on recurring basis | Level III | VIE assets | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 8 years 8 months 12 days 9 years
Fair value measurements on recurring basis | Level III | VIE assets | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 8.625 7.531
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 2 years 2 years 7 months 6 days
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 0.228 0.264
Fair value measurements on recurring basis | Level III | VIE assets | Primary Beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets $ 37,470,618 $ 38,937,576
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 0 years 0 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 0 0
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 8 years 8 months 12 days 9 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 8.625 7.531
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 2 years 4 months 24 days 2 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 0.119 0.171
Fair value measurements on recurring basis | Level III | VIE liabilities | Primary Beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities $ 3,981,624 $ 5,514,152