XML 118 R107.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value - Level III (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Changes in financial assets classified as Level III    
Balance at the beginning of the period $ 38,156,506 $ 42,980,382
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale (1,099,605) (1,450,387)
Net accretion $ 1,075 $ 1,167
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] Available-for-sale securities Available-for-sale securities
Included in OCI $ (867) $ (1,291)
Purchases / Originations 231,109 289,508
Sales (297,319) (218,597)
Issuances   (3,166)
Cash repayments / receipts (118,786) (50,442)
Transfers into Level III (7,595) (465,410)
Transfers out of Level III 1,341,388  
Transfers out of Level III   601,090
Deconsolidation of VIEs (62,423) (616,945)
Balance at the end of the period 38,143,483 41,065,909
Amount of unrealized gains (losses) attributable to assets    
Included in earnings (1,117,823) (1,460,680)
Included in OCI (867) (1,291)
Loans under fair value option    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 2,516,008 2,645,637
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale 58,404 (29,013)
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 231,109 289,508
Sales (297,319) (218,597)
Issuances   0
Cash repayments / receipts (54,628) (45,316)
Transfers into Level III 0 0
Transfers out of Level III (6,938)  
Transfers out of Level III   0
Deconsolidation of VIEs 0 0
Balance at the end of the period 2,446,636 2,642,219
Amount of unrealized gains (losses) attributable to assets    
Included in earnings 39,054 (40,815)
Included in OCI 0 0
RMBS    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 93,806 102,368
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale 0 0
Net accretion 1,075 1,167
Included in OCI (867) (1,291)
Purchases / Originations 0 0
Sales 0 0
Issuances   0
Cash repayments / receipts (2,073) (1,925)
Transfers into Level III 0 0
Transfers out of Level III 0  
Transfers out of Level III   0
Deconsolidation of VIEs 0 0
Balance at the end of the period 91,941 100,319
Amount of unrealized gains (losses) attributable to assets    
Included in earnings 1,075 1,167
Included in OCI (867) (1,291)
CMBS    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 27,345 18,600
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale (29) 607
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 0 0
Sales 0 0
Issuances   0
Cash repayments / receipts (45) (63)
Transfers into Level III 0 0
Transfers out of Level III 0  
Transfers out of Level III   0
Deconsolidation of VIEs 0 342
Balance at the end of the period 27,271 19,486
Amount of unrealized gains (losses) attributable to assets    
Included in earnings 28 949
Included in OCI 0 0
Woodstar Fund investments    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 2,073,533 2,012,833
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale (8,035) (3,896)
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 0 0
Sales 0 0
Issuances   0
Cash repayments / receipts 0 0
Transfers into Level III 0 0
Transfers out of Level III 0  
Transfers out of Level III   0
Deconsolidation of VIEs 0 0
Balance at the end of the period 2,065,498 2,008,937
Amount of unrealized gains (losses) attributable to assets    
Included in earnings (8,035) (3,896)
Included in OCI 0 0
Domestic servicing rights    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 22,390 19,384
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale 753 228
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 0 0
Sales 0 0
Issuances   0
Cash repayments / receipts 0 0
Transfers into Level III 0 0
Transfers out of Level III 0  
Transfers out of Level III   0
Deconsolidation of VIEs 0 0
Balance at the end of the period 23,143 19,612
Amount of unrealized gains (losses) attributable to assets    
Included in earnings 753 228
Included in OCI 0 0
VIE Assets    
Changes in financial assets classified as Level III    
Balance at the beginning of the period 38,937,576 43,786,356
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale (1,404,497) (1,530,426)
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 0 0
Sales 0 0
Issuances   0
Cash repayments / receipts 0 0
Transfers into Level III 0 0
Transfers out of Level III 0  
Transfers out of Level III   0
Deconsolidation of VIEs (62,461) (622,077)
Balance at the end of the period 37,470,618 41,633,853
Amount of unrealized gains (losses) attributable to assets    
Included in earnings (1,404,497) (1,530,426)
Included in OCI 0 0
VIE Liabilities    
Changes in financial assets classified as Level III    
Balance at the beginning of the period (5,514,152) (5,604,796)
Total realized and unrealized gains (losses):    
Change in fair value / gain on sale 253,799 112,113
Net accretion 0 0
Included in OCI 0 0
Purchases / Originations 0 0
Sales 0 0
Issuances   (3,166)
Cash repayments / receipts (62,040) (3,138)
Transfers into Level III (7,595) (465,410)
Transfers out of Level III 1,348,326  
Transfers out of Level III   601,090
Deconsolidation of VIEs 38 4,790
Balance at the end of the period (3,981,624) (5,358,517)
Amount of unrealized gains (losses) attributable to assets    
Included in earnings 253,799 112,113
Included in OCI $ 0 $ 0