XML 117 R106.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Financial Assets:    
Available-for-sale securities $ 91,941 $ 93,806
Domestic servicing rights 23,143 22,390
Derivative assets 84,972 175,520
VIE assets 62,163,347 62,556,497
Financial Liabilities:    
Derivative liabilities 72,975 94,890
VIE liabilities 55,006,596 55,363,025
Primary Beneficiary    
Financial Assets:    
Woodstar Fund investments 2,065,498 2,073,533
VIE assets 63,800  
Financial Liabilities:    
VIE liabilities 100  
Fair value measurements on recurring basis    
Financial Assets:    
Equity security 3,800 5,146
Derivative assets 84,972 175,520
Total 42,217,907 43,851,324
Financial Liabilities:    
Derivative liabilities 72,975 94,890
Total 35,974,060 37,383,435
Fair value measurements on recurring basis | Loans under fair value option    
Financial Assets:    
Loans under fair value option 2,446,636 2,516,008
Fair value measurements on recurring basis | RMBS    
Financial Assets:    
Available-for-sale securities 91,941 93,806
Fair value measurements on recurring basis | CMBS    
Financial Assets:    
Available-for-sale securities 31,299 27,345
Fair value measurements on recurring basis | Woodstar Fund investments    
Financial Assets:    
Woodstar Fund investments 2,065,498 2,073,533
Fair value measurements on recurring basis | Domestic servicing rights    
Financial Assets:    
Domestic servicing rights 23,143 22,390
Fair value measurements on recurring basis | VIE assets | Primary Beneficiary    
Financial Assets:    
VIE assets 37,470,618 38,937,576
Fair value measurements on recurring basis | VIE liabilities | Primary Beneficiary    
Financial Liabilities:    
VIE liabilities 35,901,085 37,288,545
Fair value measurements on recurring basis | Level I    
Financial Assets:    
Equity security 3,800 5,146
Derivative assets 0 0
Total 3,800 5,146
Financial Liabilities:    
Derivative liabilities 0 0
Total 0 0
Fair value measurements on recurring basis | Level I | Loans under fair value option    
Financial Assets:    
Loans under fair value option 0 0
Fair value measurements on recurring basis | Level I | RMBS    
Financial Assets:    
Available-for-sale securities 0 0
Fair value measurements on recurring basis | Level I | CMBS    
Financial Assets:    
Available-for-sale securities 0 0
Fair value measurements on recurring basis | Level I | Woodstar Fund investments    
Financial Assets:    
Woodstar Fund investments 0 0
Fair value measurements on recurring basis | Level I | Domestic servicing rights    
Financial Assets:    
Domestic servicing rights 0 0
Fair value measurements on recurring basis | Level I | VIE assets | Primary Beneficiary    
Financial Assets:    
VIE assets 0 0
Fair value measurements on recurring basis | Level I | VIE liabilities | Primary Beneficiary    
Financial Liabilities:    
VIE liabilities 0 0
Fair value measurements on recurring basis | Level II    
Financial Assets:    
Equity security 0 0
Derivative assets 84,972 175,520
Total 89,000 175,520
Financial Liabilities:    
Derivative liabilities 72,975 94,890
Total 31,992,436 31,869,283
Fair value measurements on recurring basis | Level II | Loans under fair value option    
Financial Assets:    
Loans under fair value option 0 0
Fair value measurements on recurring basis | Level II | RMBS    
Financial Assets:    
Available-for-sale securities 0 0
Fair value measurements on recurring basis | Level II | CMBS    
Financial Assets:    
Available-for-sale securities 4,028 0
Fair value measurements on recurring basis | Level II | Woodstar Fund investments    
Financial Assets:    
Woodstar Fund investments 0 0
Fair value measurements on recurring basis | Level II | Domestic servicing rights    
Financial Assets:    
Domestic servicing rights 0 0
Fair value measurements on recurring basis | Level II | VIE assets | Primary Beneficiary    
Financial Assets:    
VIE assets 0 0
Fair value measurements on recurring basis | Level II | VIE liabilities | Primary Beneficiary    
Financial Liabilities:    
VIE liabilities 31,919,461 31,774,393
Fair value measurements on recurring basis | Level III    
Financial Assets:    
Equity security 0 0
Derivative assets 0 0
Total 42,125,107 43,670,658
Financial Liabilities:    
Derivative liabilities 0 0
Total 3,981,624 5,514,152
Fair value measurements on recurring basis | Level III | Loans under fair value option    
Financial Assets:    
Loans under fair value option 2,446,636 2,516,008
Fair value measurements on recurring basis | Level III | RMBS    
Financial Assets:    
Available-for-sale securities 91,941 93,806
Fair value measurements on recurring basis | Level III | CMBS    
Financial Assets:    
Available-for-sale securities 27,271 27,345
Fair value measurements on recurring basis | Level III | Woodstar Fund investments    
Financial Assets:    
Woodstar Fund investments 2,065,498 2,073,533
Fair value measurements on recurring basis | Level III | Domestic servicing rights    
Financial Assets:    
Domestic servicing rights 23,143 22,390
Fair value measurements on recurring basis | Level III | VIE assets | Primary Beneficiary    
Financial Assets:    
VIE assets 37,470,618 38,937,576
Fair value measurements on recurring basis | Level III | VIE liabilities | Primary Beneficiary    
Financial Liabilities:    
VIE liabilities $ 3,981,624 $ 5,514,152