XML 113 R102.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings per Share - Reconciliation of Net Income and Number of Shares used in Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Basic Earnings    
Income attributable to STWD common stockholders $ 112,255 $ 154,332
Less: Income attributable to participating shares not already deducted as non-controlling interests (2,265) (2,576)
Basic earnings 109,990 151,756
Diluted Earnings    
Income attributable to STWD common stockholders 112,255 154,332
Less: Income attributable to participating shares not already deducted as non-controlling interests (2,265) (2,576)
Add: Undistributed earnings to participating shares 0 68
Less: Undistributed earnings reallocated to participating shares 0 (65)
Diluted earnings $ 109,990 $ 158,764
Number of Shares:    
Basic - Average shares outstanding (in shares) 335,059 311,827
Effect of dilutive securities - Contingently issuable shares (in shares) 252 469
Effect of dilutive securities - Unvested non-participating shares (in shares) 145 200
Diluted - Average shares outstanding (in shares) 335,456 330,840
Earnings Per Share Attributable to STWD Common Stockholders:    
Basic (in dollars per share) $ 0.33 $ 0.49
Diluted (in dollars per share) $ 0.33 $ 0.48
Unamortized discount—Convertible Notes    
Diluted Earnings    
Add: Interest expense on Convertible Notes $ 0 $ 7,005
Number of Shares:    
Effect of dilutive securities - Convertible Notes (in shares) 0 18,344