XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangibles (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangibles Assets
The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of March 31, 2024 and December 31, 2023 (amounts in thousands):
As of March 31, 2024As of December 31, 2023
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Domestic servicing rights, at fair value$19,612 $— $19,612 $19,384 $— $19,384 
In-place lease intangible assets96,158 (68,896)27,262 96,158 (67,420)28,738 
Favorable lease intangible assets27,928 (11,535)16,393 27,928 (11,083)16,845 
Total net intangible assets$143,698 $(80,431)$63,267 $143,470 $(78,503)$64,967 
Schedule of Activity within Intangible Assets
The following table summarizes the activity within intangible assets for the three months ended March 31, 2024 (amounts in thousands):
Domestic
Servicing
Rights
In-place Lease
Intangible
Assets
Favorable Lease
Intangible
Assets
Total
Balance as of January 1, 2024
$19,384 $28,738 $16,845 $64,967 
Amortization— (1,476)(452)(1,928)
Changes in fair value due to changes in inputs and assumptions228 — — 228 
Balance as of March 31, 2024$19,612 $27,262 $16,393 $63,267 
Schedule of Future Amortization Expense
The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):
2024 (remainder of)$5,267 
20256,099 
20264,573 
20274,089 
20283,943 
Thereafter19,684 
Total$43,655