XML 112 R101.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings per Share - Schedule of Reconciliation of Net Income and Number of Shares used in Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Basic Earnings    
Income attributable to STWD common stockholders $ 154,332 $ 51,974
Less: Income attributable to participating shares not already deducted as non-controlling interests (2,576) (1,811)
Basic earnings 151,756 50,163
Diluted Earnings    
Income attributable to STWD common stockholders 154,332 51,974
Less: Income attributable to participating shares not already deducted as non-controlling interests (2,576) (1,811)
Add: Undistributed earnings to participating shares 68 0
Less: Undistributed earnings reallocated to participating shares (65) 0
Diluted earnings $ 158,764 $ 50,163
Number of Shares:    
Basic - Average shares outstanding (in shares) 311,827 308,408
Effect of dilutive securities - Contingently issuable shares (in shares) 469 357
Effect of dilutive securities - Unvested non-participating shares (in shares) 200 231
Diluted - Average shares outstanding (in shares) 330,840 308,996
Earnings Per Share Attributable to STWD Common Stockholders:    
Basic (in dollars per share) $ 0.49 $ 0.16
Diluted (in dollars per share) $ 0.48 $ 0.16
Unamortized discount—Convertible Notes    
Diluted Earnings    
Add: Interest expense on Convertible Notes $ 7,005  
Number of Shares:    
Effect of dilutive securities - Convertible Notes (in shares) 18,344