XML 59 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangibles Assets
The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of December 31, 2023 and 2022 (amounts in thousands):
As of December 31, 2023As of December 31, 2022
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Domestic servicing rights, at fair value
$19,384 $— $19,384 $17,790 $— $17,790 
In-place lease intangible assets
96,158 (67,420)28,738 98,622 (64,246)34,376 
Favorable lease intangible assets
27,928 (11,083)16,845 26,649 (10,042)16,607 
Total net intangible assets$143,470 $(78,503)$64,967 $143,061 $(74,288)$68,773 
Schedule of Activity within Intangible Assets
The following table summarizes the activity within intangible assets for the years ended December 31, 2023 and 2022 (amounts in thousands):
Domestic
Servicing
Rights
In-place Lease
Intangible
Assets
Favorable Lease
Intangible
Assets
Total
Balance as of January 1, 2022
$16,780 $31,991 $14,793 $63,564 
Acquisition (1)— 10,083 3,520 13,603 
Amortization— (7,132)(1,664)(8,796)
Impairment (2)
— (43)(4)(47)
Sales— (523)(38)(561)
Changes in fair value due to changes in inputs and assumptions1,010 — — 1,010 
Balance as of December 31, 2022
$17,790 $34,376 $16,607 $68,773 
Acquisition (3)
— 2,061 2,280 4,341 
Amortization— (6,789)(1,945)(8,734)
Sales— (910)(97)(1,007)
Changes in fair value due to changes in inputs and assumptions1,594 — — 1,594 
Balance as of December 31, 2023$19,384 $28,738 $16,845 $64,967 
_________________________________________________
(1)    Represents lease intangibles related to an office building in Texas that were consolidated upon exercising control over a mezzanine loan borrowers pledged equity interests in May 2022.
(2)     Impairment of intangible lease assets is recognized within other expense in our consolidated statement of operations.
(3)     Represents lease intangibles related to a deed in lieu of foreclosure on a mortgage loan on the retail portion of a hotel located in Chicago in May 2023 (see Note 5).
Schedule of Future Amortization Expense
The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):
2024$7,195 
20256,099 
20264,573 
20274,089 
20283,943 
Thereafter19,684 
Total$45,583