XML 128 R114.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings per Share - Reconciliation of Net Income and Number of Shares used in Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Basic Earnings      
Income attributable to STWD common stockholders $ 339,213 $ 871,475 $ 447,739
Less: Income attributable to participating shares not already deducted as non-controlling interests (6,412) (17,113) (6,808)
Basic earnings 332,801 854,362 440,931
Diluted Earnings      
Income attributable to STWD common stockholders 339,213 871,475 447,739
Less: Income attributable to participating shares not already deducted as non-controlling interests (6,412) (17,113) (6,808)
Add: Undistributed earnings to participating shares 0 11,229 0
Less: Undistributed earnings reallocated to participating shares 0 (10,880) 0
Diluted earnings $ 332,801 $ 866,343 $ 452,550
Number of Shares:      
Basic - Average shares outstanding (in shares) 309,771 305,524 285,942
Effect of dilutive securities - Contingently issuable shares (in shares) 450 386 1,037
Effect of dilutive securities - Unvested non-participating shares (in shares) 286 169 198
Diluted - Average shares outstanding (in shares) 310,507 315,728 296,826
Earnings Per Share Attributable to STWD Common Stockholders:      
Basic (in dollars per share) $ 1.07 $ 2.80 $ 1.54
Diluted (in dollars per share) $ 1.07 $ 2.74 $ 1.52
Unamortized discount—Convertible Notes      
Diluted Earnings      
Add: Interest expense on Convertible Notes   $ 11,632 $ 11,619
Number of Shares:      
Effect of dilutive securities - Convertible Notes (in shares)   9,649 9,649