XML 89 R79.htm IDEA: XBRL DOCUMENT v3.23.3
Secured Borrowings - Collateralized Loan Obligations (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
security
Sep. 30, 2023
USD ($)
security
Dec. 31, 2022
USD ($)
security
Feb. 28, 2022
USD ($)
Jan. 31, 2022
USD ($)
May 31, 2021
USD ($)
Apr. 30, 2021
USD ($)
Aug. 31, 2019
USD ($)
Summary of CLO                
Carrying Value $ 3,518,274 $ 3,518,274 $ 3,676,224          
Collateral assets                
Summary of CLO                
Face Amount 4,240,575 4,240,575 4,401,641          
Carrying Value 4,303,188 4,303,188 4,454,087          
Financing                
Summary of CLO                
Face Amount 3,527,982 3,527,982 3,689,140          
Carrying Value $ 3,518,274 $ 3,518,274 $ 3,676,224          
SOFR                
Summary of CLO                
Weighted Average Spread 2.53%              
STWD 2022-FL3                
Summary of CLO                
Face Amount       $ 1,000,000        
STWD 2022-FL3 | Collateral assets                
Summary of CLO                
Count | security 50 50 51          
Face Amount $ 999,998 $ 999,998 $ 1,000,000          
Carrying Value $ 1,009,424 $ 1,009,424 $ 1,010,051          
STWD 2022-FL3 | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 842,500 $ 842,500 $ 842,500          
Carrying Value $ 840,414 $ 840,414 $ 842,374          
STWD 2022-FL3 | SOFR | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.53%            
STWD 2022-FL3 | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   1.93% 1.93%          
STWD 2022-FL3 | Index | Collateral assets                
Summary of CLO                
Weighted Average Spread     3.52%          
STWD 2021-HTS | Collateral assets                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 230,000 $ 230,000 $ 230,000          
Carrying Value $ 231,293 $ 231,293 $ 231,186          
STWD 2021-HTS | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 210,091 $ 210,091 $ 210,091          
Carrying Value $ 209,639 $ 209,639 $ 208,961          
STWD 2021-HTS | SOFR | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.87%            
STWD 2021-HTS | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   2.75%            
STWD 2021-HTS | LIBOR | Collateral assets                
Summary of CLO                
Weighted Average Spread     3.85%          
STWD 2021-HTS | LIBOR | Financing                
Summary of CLO                
Weighted Average Spread     2.71%          
STWD 2021-FL2                
Summary of CLO                
Face Amount           $ 1,300,000    
Percent of outstanding loan 6.00% 6.00%            
Debt, weighted average interest rate 7.40% 7.40%            
STWD 2021-FL2 | Collateral assets                
Summary of CLO                
Count | security 36 36 36          
Face Amount $ 1,275,042 $ 1,275,042 $ 1,277,474          
Carrying Value $ 1,288,073 $ 1,288,073 $ 1,284,240          
STWD 2021-FL2 | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 1,077,375 $ 1,077,375 $ 1,077,375          
Carrying Value $ 1,074,437 $ 1,074,437 $ 1,072,403          
STWD 2021-FL2 | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   1.85%            
STWD 2021-FL2 | Index | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.94% 4.04%          
STWD 2021-FL2 | LIBOR | Financing                
Summary of CLO                
Weighted Average Spread     1.80%          
STWD 2019-FL1                
Summary of CLO                
Face Amount               $ 1,100,000
STWD 2019-FL1 | Collateral assets                
Summary of CLO                
Count | security 14 14 16          
Face Amount $ 737,444 $ 737,444 $ 902,799          
Carrying Value $ 747,484 $ 747,484 $ 906,409          
STWD 2019-FL1 | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 578,016 $ 578,016 $ 739,174          
Carrying Value $ 578,016 $ 578,016 $ 738,473          
STWD 2019-FL1 | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   1.64% 1.64%          
STWD 2019-FL1 | Index | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.49% 3.67%          
STWD 2021-SIF2                
Summary of CLO                
Face Amount         $ 500,000      
STWD 2021-SIF2 | Collateral assets                
Summary of CLO                
Count | security 30 30 31          
Face Amount $ 498,888 $ 498,888 $ 495,587          
Carrying Value $ 513,296 $ 513,296 $ 510,730          
STWD 2021-SIF2 | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 410,000 $ 410,000 $ 410,000          
Carrying Value $ 407,940 $ 407,940 $ 407,260          
STWD 2021-SIF2 | SOFR | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.87%            
STWD 2021-SIF2 | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   2.11% 2.11%          
STWD 2021-SIF2 | Index | Collateral assets                
Summary of CLO                
Weighted Average Spread     3.73%          
STWD 2021-SIF1                
Summary of CLO                
Face Amount             $ 500,000  
Percent of outstanding loan 2.00% 2.00%            
Debt, weighted average interest rate 5.70% 5.70%            
STWD 2021-SIF1 | Collateral assets                
Summary of CLO                
Count | security 31 31 31          
Face Amount $ 499,203 $ 499,203 $ 495,781          
Carrying Value $ 513,618 $ 513,618 $ 511,471          
STWD 2021-SIF1 | Financing                
Summary of CLO                
Count | security 1 1 1          
Face Amount $ 410,000 $ 410,000 $ 410,000          
Carrying Value $ 407,828 $ 407,828 $ 406,753          
STWD 2021-SIF1 | SOFR | Collateral assets                
Summary of CLO                
Weighted Average Spread   3.98%            
STWD 2021-SIF1 | SOFR | Financing                
Summary of CLO                
Weighted Average Spread   2.22%            
STWD 2021-SIF1 | Index | Collateral assets                
Summary of CLO                
Weighted Average Spread     3.76%          
STWD 2021-SIF1 | LIBOR | Financing                
Summary of CLO                
Weighted Average Spread     2.15%