XML 86 R75.htm IDEA: XBRL DOCUMENT v3.23.1
Secured Borrowings - Secured Financing Agreements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Secured Borrowings    
Pledged Asset Carrying Value $ 111,069 $ 113,386
Secured financing agreements, net 14,846,988 14,501,532
Revolving credit facility    
Secured Borrowings    
Maximum borrowing capacity 150,000  
Equity interests in certain subsidiaries used to secure facilities 5,400,000  
Borrowing Base Facility    
Secured Borrowings    
Maximum Facility Size 450,000  
Maximum facility size subject to certain conditions 750,000  
Commercial Financing Facilities    
Secured Borrowings    
Maximum Facility Size $ 358,100  
Property Mortgages - Fixed rate    
Secured Borrowings    
Maturity period 4 years 2 months 12 days  
Term Loan Facility    
Secured Borrowings    
Maximum borrowing capacity $ 778,800  
Floor interest rate (as a percent) 0.75%  
Term Loan Facility Maturing November 2027    
Secured Borrowings    
Maximum borrowing capacity $ 598,500  
Floor interest rate (as a percent) 0.50%  
SOFR | Revolving credit facility    
Secured Borrowings    
Coupon Rate 2.50%  
LIBOR + 2.50% | Term Loan Facility    
Secured Borrowings    
Pricing margin 2.50%  
Maximum borrowing capacity $ 386,000  
LIBOR + 3.25% | Term Loan Facility    
Secured Borrowings    
Pricing margin 3.25%  
Maximum borrowing capacity $ 392,800  
Secured Overnight Financing Rate Plus 3.25 Percent | Term Loan Facility Maturing November 2027    
Secured Borrowings    
Pricing margin 3.25%  
Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 23,282,515  
Long term debt, gross 14,946,128 14,610,127
Unamortized net discount (28,897) (30,320)
Unamortized deferred financing costs (70,243) (78,275)
Secured financing agreements, net 14,846,988 14,501,532
Secured Borrowings | Borrowing Base Facility    
Secured Borrowings    
Maximum Facility Size 750,000  
Long term debt, gross 9,234 0
Secured Borrowings | Commercial Financing Facilities    
Secured Borrowings    
Maximum Facility Size 458,074  
Long term debt, gross 256,247 311,825
Secured Borrowings | Residential Financing Facility    
Secured Borrowings    
Maximum Facility Size 500,000  
Long term debt, gross 474,660 244,418
Secured Borrowings | Infrastructure Financing Facilities    
Secured Borrowings    
Maximum Facility Size 1,550,000  
Long term debt, gross $ 776,024 765,265
Secured Borrowings | Property Mortgages - Fixed rate    
Secured Borrowings    
Coupon Rate 4.46%  
Maximum Facility Size $ 260,891  
Long term debt, gross 260,891 261,100
Secured Borrowings | Property Mortgages - Variable rate    
Secured Borrowings    
Maximum Facility Size 850,387  
Long term debt, gross 847,625 847,633
Secured Borrowings | Term Loans and Revolver    
Secured Borrowings    
Maximum Facility Size 1,527,269  
Long term debt, gross 1,377,269 1,380,766
Secured Borrowings | Total Other Secured Financing    
Secured Borrowings    
Maximum Facility Size 5,896,621  
Long term debt, gross 4,001,950 3,811,007
Secured Borrowings | First Mortgage and Mezzanine    
Secured Borrowings    
Long term debt, gross 600,000  
Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value 18,577,438  
Secured Borrowings | Asset Pledged as Collateral | Borrowing Base Facility    
Secured Borrowings    
Pledged Asset Carrying Value 12,018  
Secured Borrowings | Asset Pledged as Collateral | Commercial Financing Facilities    
Secured Borrowings    
Pledged Asset Carrying Value 354,323  
Secured Borrowings | Asset Pledged as Collateral | Residential Financing Facility    
Secured Borrowings    
Pledged Asset Carrying Value 525,297  
Secured Borrowings | Asset Pledged as Collateral | Infrastructure Financing Facilities    
Secured Borrowings    
Pledged Asset Carrying Value 1,020,629  
Secured Borrowings | Asset Pledged as Collateral | Property Mortgages - Fixed rate    
Secured Borrowings    
Pledged Asset Carrying Value 364,090  
Secured Borrowings | Asset Pledged as Collateral | Property Mortgages - Variable rate    
Secured Borrowings    
Pledged Asset Carrying Value 1,001,298  
Secured Borrowings | Asset Pledged as Collateral | Total Other Secured Financing    
Secured Borrowings    
Pledged Asset Carrying Value $ 3,277,655  
Secured Borrowings | Index | Commercial Financing Facilities    
Secured Borrowings    
Pricing margin 1.98%  
Secured Borrowings | Index | Infrastructure Financing Facilities    
Secured Borrowings    
Pricing margin 2.08%  
Secured Borrowings | SOFR | Borrowing Base Facility    
Secured Borrowings    
Pricing margin 2.11%  
Secured Borrowings | SOFR | Residential Financing Facility    
Secured Borrowings    
Pricing margin 2.45%  
Secured Borrowings | LIBOR | First Mortgage and Mezzanine    
Secured Borrowings    
Coupon Rate 3.34%  
Secured Borrowings | LIBOR | First Mortgage and Mezzanine | Weighted-average    
Secured Borrowings    
Pricing margin 2.07%  
Line of Credit | Commercial Financing Facilities    
Secured Borrowings    
Line of credit capacity if conditions are met $ 458,100  
Commercial Loans    
Secured Borrowings    
Maximum Facility Size 12,100,000  
Secured financing agreements, net 2,900,000  
Line of credit capacity if conditions are met $ 12,200,000  
Commercial Loans | Index | Weighted-average    
Secured Borrowings    
Pricing margin 3.35%  
Commercial Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 12,212,382  
Long term debt, gross 7,818,505 7,746,867
Commercial Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value $ 11,206,590  
Commercial Loans | Secured Borrowings | Index    
Secured Borrowings    
Pricing margin 2.06%  
Residential Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 3,064,671  
Long term debt, gross 1,967,984 1,912,774
Residential Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value $ 2,204,038  
Residential Loans | Secured Borrowings | SOFR    
Secured Borrowings    
Pricing margin 2.22%  
Infrastructure Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 650,000  
Long term debt, gross 274,817 290,431
Infrastructure Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value $ 333,957  
Infrastructure Loans | Secured Borrowings | SOFR    
Secured Borrowings    
Pricing margin 2.07%  
Conduit Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 375,000  
Long term debt, gross 57,960 8,423
Conduit Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value $ 66,572  
Conduit Loans | Secured Borrowings | SOFR    
Secured Borrowings    
Pricing margin 2.35%  
CMBS/RMBS    
Secured Borrowings    
Coupon Rate 3.25%  
Secured financing agreements, net $ 261,800  
Amount outstanding on a repurchase facility not subject to margin calls 261,800  
Amount outstanding on repurchase facility $ 42,200  
Pro rata share owned by a non-controlling partner in a consolidated joint venture 49.00%  
CMBS/RMBS | Certain Facilities    
Secured Borrowings    
Secured financing agreements, net $ 356,200  
Rolling maturity period 11 months  
Maturity period 12 months  
CMBS/RMBS | SOFR | Weighted-average    
Secured Borrowings    
Coupon Rate 2.15%  
CMBS/RMBS | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 1,083,841  
Long term debt, gross 824,912 840,625
CMBS/RMBS | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value 1,488,626  
Total Repurchase Agreements | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size 17,385,894  
Long term debt, gross 10,944,178 $ 10,799,120
Total Repurchase Agreements | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Pledged Asset Carrying Value $ 15,299,783