XML 66 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Loans - Held for Investment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Investments in loans        
Carrying Value $ 21,397,743 $ 21,285,446    
Face Amount 21,831,800 21,734,785    
Credit loss allowances (134,430) (99,413)    
Total net loans 21,263,313 $ 21,186,033 $ 18,937,769 $ 18,413,649
Commercial Portfolio Segment        
Investments in loans        
Carrying Value 16,213,072      
Credit loss allowances (118,479)      
Infrastructure Portfolio Segment        
Investments in loans        
Carrying Value 2,373,782      
Credit loss allowances $ (15,951)      
Residential Portfolio Segment        
Investments in loans        
Weighted Average Life 28 years 6 months 28 years 9 months 18 days    
Loans held for investment        
Investments in loans        
Carrying Value $ 18,586,854 $ 18,500,852    
Face Amount 18,691,798 18,617,970    
Credit loss allowances (134,430) (99,413)    
Loans held for investment | Commercial Portfolio Segment        
Investments in loans        
Carrying Value 16,213,072 16,137,308    
Face Amount 16,286,098 16,222,208    
Credit loss allowances (118,479) (88,801)    
Total net loans 16,094,593 16,048,507 14,061,518 13,450,198
Loans held for investment | Infrastructure Portfolio Segment        
Investments in loans        
Carrying Value 2,373,782 2,363,544    
Face Amount $ 2,405,700 $ 2,395,762    
Weighted Average Life 3 years 10 months 24 days 3 years 10 months 24 days    
Credit loss allowances $ (15,951) $ (10,612)    
Total net loans 2,357,831 2,352,932 2,136,118 2,027,426
Loans held for investment | Residential Portfolio Segment        
Investments in loans        
Total net loans $ 0 $ 0 55,621 59,225
Loans held for investment | Weighted-average | Infrastructure Portfolio Segment        
Investments in loans        
Weighted Average Coupon 9.10% 8.60%    
Loans under fair value option        
Investments in loans        
Carrying Value $ 2,810,889 $ 2,784,594    
Face Amount 3,140,002 3,116,815    
Credit loss allowances 0      
Total net loans 2,810,889 2,784,594 $ 2,684,512 $ 2,876,800
Loans under fair value option | Residential, fair value option        
Investments in loans        
Carrying Value 2,733,358 2,763,458    
Face Amount 3,054,552 3,092,915    
Loans under fair value option | Commercial, fair value option        
Investments in loans        
Carrying Value 77,531 21,136    
Face Amount $ 85,450 $ 23,900    
Weighted Average Life 9 years 6 months 8 years 7 months 6 days    
Loans under fair value option | Weighted-average | Residential, fair value option        
Investments in loans        
Weighted Average Coupon 4.50% 4.50%    
Loans under fair value option | Weighted-average | Commercial, fair value option        
Investments in loans        
Weighted Average Coupon 6.00% 5.70%    
First mortgages | Loans held for investment        
Investments in loans        
Carrying Value $ 15,610,218 $ 15,562,452    
Face Amount $ 15,684,751 $ 15,648,358    
Weighted Average Life 1 year 7 months 6 days 1 year 8 months 12 days    
First mortgages | Loans held for investment | Weighted-average        
Investments in loans        
Weighted Average Coupon 8.40% 7.90%    
Subordinated mortgages | Loans held for investment        
Investments in loans        
Carrying Value $ 72,379 $ 71,100    
Face Amount $ 73,244 $ 72,118    
Weighted Average Life 1 year 6 months 1 year 9 months 18 days    
Subordinated mortgages | Loans held for investment | Weighted-average        
Investments in loans        
Weighted Average Coupon 14.10% 13.60%    
Mezzanine Loans        
Investments in loans        
Total net loans $ 1,300,000 $ 1,300,000    
Mezzanine Loans | Loans held for investment        
Investments in loans        
Carrying Value 472,404 445,363    
Face Amount $ 469,176 $ 442,339    
Weighted Average Life 1 year 1 month 6 days 1 year    
Mezzanine Loans | Loans held for investment | Weighted-average        
Investments in loans        
Weighted Average Coupon 13.20% 12.90%    
Other | Loans held for investment        
Investments in loans        
Carrying Value $ 58,071 $ 58,393    
Face Amount $ 58,927 $ 59,393    
Weighted Average Life 1 year 2 months 12 days 1 year 4 months 24 days    
Other | Loans held for investment | Weighted-average        
Investments in loans        
Weighted Average Coupon 8.20% 8.20%