XML 119 R108.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Data - Results of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenues:    
Interest income from loans $ 430,908 $ 233,619
Interest income from investment securities 18,637 13,983
Servicing fees 7,256 9,992
Rental income 32,289 31,580
Other revenues 1,324 4,818
Total revenues 490,414 293,992
Costs and expenses:    
Management fees 39,540 55,295
Interest expense 335,301 126,451
General and administrative 42,108 44,321
Acquisition and investment pursuit costs 269 422
Costs of rental operations 11,666 9,290
Depreciation and amortization 12,416 11,647
Credit loss provision (reversal), net 43,194 (3,658)
Other expense 848 55
Total costs and expenses 485,342 243,823
Other income (loss):    
Change in net assets related to consolidated VIEs 41,138 26,749
Change in fair value of servicing rights 304 1,084
Change in fair value of investment securities, net 82 (355)
Change in fair value of mortgage loans, net 8,901 (125,783)
Earnings (loss) from unconsolidated entities 2,725 (910)
Gain on sale of investments and other assets, net 190 98,468
(Loss) gain on derivative financial instruments, net (32,828) 127,268
Foreign currency (loss) gain, net 15,019 (27,281)
Loss on extinguishment of debt (61) (823)
Other (loss) income, net (2,541) (763)
Total other income 45,894 331,695
Income before income taxes 50,966 381,864
Income tax (provision) benefit 8,795 2,450
Net income 59,761 384,314
Net income attributable to non-controlling interests (7,787) (59,715)
Net income attributable to Starwood Property Trust, Inc. 51,974 324,599
Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 12,965 234,041
Subtotal    
Revenues:    
Interest income from loans 430,908 233,619
Interest income from investment securities 56,644 48,972
Servicing fees 9,993 14,207
Rental income 32,289 31,580
Other revenues 1,324 4,824
Total revenues 531,158 333,202
Costs and expenses:    
Management fees 39,540 55,295
Interest expense 335,511 126,665
General and administrative 42,108 44,240
Acquisition and investment pursuit costs 269 422
Costs of rental operations 11,666 9,290
Depreciation and amortization 12,416 11,647
Credit loss provision (reversal), net 43,194 (3,658)
Other expense 848 55
Total costs and expenses 485,552 243,956
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights (50) (217)
Change in fair value of investment securities, net 407 (11,396)
Change in fair value of mortgage loans, net 8,901 (125,783)
Earnings (loss) from unconsolidated entities 3,358 (844)
Gain on sale of investments and other assets, net 190 98,468
(Loss) gain on derivative financial instruments, net (32,828) 127,268
Foreign currency (loss) gain, net 15,019 (27,281)
Loss on extinguishment of debt (61) (823)
Other (loss) income, net (2,541) (788)
Total other income 5,360 292,645
Income before income taxes 50,966 381,891
Income tax (provision) benefit 8,795 2,450
Net income 59,761 384,341
Net income attributable to non-controlling interests (7,787) (59,742)
Net income attributable to Starwood Property Trust, Inc. 51,974 324,599
Subtotal | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 12,965 234,041
Operating segment | Commercial and Residential Lending Segment    
Revenues:    
Interest income from loans 375,601 202,470
Interest income from investment securities 32,521 20,836
Servicing fees 159 136
Rental income 1,981 1,686
Other revenues 344 52
Total revenues 410,606 225,180
Costs and expenses:    
Management fees 218 277
Interest expense 226,393 68,602
General and administrative 11,893 11,602
Acquisition and investment pursuit costs 207 499
Costs of rental operations 2,451 519
Depreciation and amortization 1,631 294
Credit loss provision (reversal), net 30,790 (3,299)
Other expense 832 0
Total costs and expenses 274,415 78,494
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights 0 0
Change in fair value of investment securities, net 14,866 (2,105)
Change in fair value of mortgage loans, net 8,262 (116,228)
Earnings (loss) from unconsolidated entities 939 (1,340)
Gain on sale of investments and other assets, net 0 86,610
(Loss) gain on derivative financial instruments, net (34,363) 118,395
Foreign currency (loss) gain, net 14,930 (27,254)
Loss on extinguishment of debt (61) (206)
Other (loss) income, net (2,541) (788)
Total other income 2,032 57,084
Income before income taxes 138,223 203,770
Income tax (provision) benefit 6,557 5,140
Net income 144,780 208,910
Net income attributable to non-controlling interests (3) (3)
Net income attributable to Starwood Property Trust, Inc. 144,777 208,907
Operating segment | Commercial and Residential Lending Segment | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 0 0
Operating segment | Infrastructure Lending Segment    
Revenues:    
Interest income from loans 54,760 26,983
Interest income from investment securities 1,338 747
Servicing fees 0 0
Rental income 0 0
Other revenues 216 68
Total revenues 56,314 27,798
Costs and expenses:    
Management fees 0 0
Interest expense 32,818 11,930
General and administrative 3,964 3,511
Acquisition and investment pursuit costs 8 1
Costs of rental operations 0 0
Depreciation and amortization 30 105
Credit loss provision (reversal), net 12,404 (359)
Other expense 0 0
Total costs and expenses 49,224 15,188
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights 0 0
Change in fair value of investment securities, net 0 0
Change in fair value of mortgage loans, net 0 0
Earnings (loss) from unconsolidated entities 1,740 345
Gain on sale of investments and other assets, net 0 0
(Loss) gain on derivative financial instruments, net (51) 632
Foreign currency (loss) gain, net 75 (28)
Loss on extinguishment of debt 0 (469)
Other (loss) income, net 0 0
Total other income 1,764 480
Income before income taxes 8,854 13,090
Income tax (provision) benefit 46 4
Net income 8,900 13,094
Net income attributable to non-controlling interests 0 0
Net income attributable to Starwood Property Trust, Inc. 8,900 13,094
Operating segment | Infrastructure Lending Segment | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 0 0
Operating segment | Property Segment    
Revenues:    
Interest income from loans 0 0
Interest income from investment securities 0 0
Servicing fees 0 0
Rental income 23,695 22,365
Other revenues 103 50
Total revenues 23,798 22,415
Costs and expenses:    
Management fees 0 0
Interest expense 12,599 6,081
General and administrative 952 1,056
Acquisition and investment pursuit costs 0 5
Costs of rental operations 5,549 5,001
Depreciation and amortization 8,108 8,219
Credit loss provision (reversal), net 0 0
Other expense 0 55
Total costs and expenses 27,208 20,417
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights 0 0
Change in fair value of investment securities, net 0 0
Change in fair value of mortgage loans, net 0 0
Earnings (loss) from unconsolidated entities 0 0
Gain on sale of investments and other assets, net 0 0
(Loss) gain on derivative financial instruments, net (1,217) 17,546
Foreign currency (loss) gain, net 14 1
Loss on extinguishment of debt 0 0
Other (loss) income, net 0 0
Total other income 11,762 251,588
Income before income taxes 8,352 253,586
Income tax (provision) benefit 0 0
Net income 8,352 253,586
Net income attributable to non-controlling interests (6,978) (52,411)
Net income attributable to Starwood Property Trust, Inc. 1,374 201,175
Operating segment | Property Segment | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 12,965 234,041
Operating segment | Investing and Servicing Segment    
Revenues:    
Interest income from loans 547 4,166
Interest income from investment securities 22,785 27,389
Servicing fees 9,834 14,071
Rental income 6,613 7,529
Other revenues 383 4,654
Total revenues 40,162 57,809
Costs and expenses:    
Management fees 0 0
Interest expense 7,429 6,210
General and administrative 20,047 23,443
Acquisition and investment pursuit costs 54 (83)
Costs of rental operations 3,666 3,770
Depreciation and amortization 2,647 3,029
Credit loss provision (reversal), net 0 0
Other expense 16 0
Total costs and expenses 33,859 36,369
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights (50) (217)
Change in fair value of investment securities, net (14,459) (9,291)
Change in fair value of mortgage loans, net 639 (9,555)
Earnings (loss) from unconsolidated entities 679 151
Gain on sale of investments and other assets, net 190 11,858
(Loss) gain on derivative financial instruments, net (3,467) 27,863
Foreign currency (loss) gain, net 0 0
Loss on extinguishment of debt 0 (148)
Other (loss) income, net 0 0
Total other income (16,468) 20,661
Income before income taxes (10,165) 42,101
Income tax (provision) benefit 2,192 (2,694)
Net income (7,973) 39,407
Net income attributable to non-controlling interests (806) (7,328)
Net income attributable to Starwood Property Trust, Inc. (8,779) 32,079
Operating segment | Investing and Servicing Segment | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 0 0
Corporate    
Revenues:    
Interest income from loans 0 0
Interest income from investment securities 0 0
Servicing fees 0 0
Rental income 0 0
Other revenues 278 0
Total revenues 278 0
Costs and expenses:    
Management fees 39,322 55,018
Interest expense 56,272 33,842
General and administrative 5,252 4,628
Acquisition and investment pursuit costs 0 0
Costs of rental operations 0 0
Depreciation and amortization 0 0
Credit loss provision (reversal), net 0 0
Other expense 0 0
Total costs and expenses 100,846 93,488
Other income (loss):    
Change in net assets related to consolidated VIEs 0 0
Change in fair value of servicing rights 0 0
Change in fair value of investment securities, net 0 0
Change in fair value of mortgage loans, net 0 0
Earnings (loss) from unconsolidated entities 0 0
Gain on sale of investments and other assets, net 0 0
(Loss) gain on derivative financial instruments, net 6,270 (37,168)
Foreign currency (loss) gain, net 0 0
Loss on extinguishment of debt 0 0
Other (loss) income, net 0 0
Total other income 6,270 (37,168)
Income before income taxes (94,298) (130,656)
Income tax (provision) benefit 0 0
Net income (94,298) (130,656)
Net income attributable to non-controlling interests 0 0
Net income attributable to Starwood Property Trust, Inc. (94,298) (130,656)
Corporate | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments 0 0
Securitization VIEs    
Revenues:    
Interest income from loans 0 0
Interest income from investment securities (38,007) (34,989)
Servicing fees (2,737) (4,215)
Rental income 0 0
Other revenues 0 (6)
Total revenues (40,744) (39,210)
Costs and expenses:    
Management fees 0 0
Interest expense (210) (214)
General and administrative 0 81
Acquisition and investment pursuit costs 0 0
Costs of rental operations 0 0
Depreciation and amortization 0 0
Credit loss provision (reversal), net 0 0
Other expense 0 0
Total costs and expenses (210) (133)
Other income (loss):    
Change in net assets related to consolidated VIEs 41,138 26,749
Change in fair value of servicing rights 354 1,301
Change in fair value of investment securities, net (325) 11,041
Change in fair value of mortgage loans, net 0 0
Earnings (loss) from unconsolidated entities (633) (66)
Gain on sale of investments and other assets, net 0 0
(Loss) gain on derivative financial instruments, net 0 0
Foreign currency (loss) gain, net 0 0
Loss on extinguishment of debt 0 0
Other (loss) income, net 0 25
Total other income 40,534 39,050
Income before income taxes 0 (27)
Income tax (provision) benefit 0 0
Net income 0 (27)
Net income attributable to non-controlling interests 0 27
Net income attributable to Starwood Property Trust, Inc. 0 0
Securitization VIEs | Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments $ 0 $ 0