XML 115 R104.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value - Significant Unobservable Inputs (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 111,069 $ 113,386
Domestic servicing rights 18,094 17,790
VIE assets 77,354,380 79,043,129
VIE liabilities 70,237,489 71,844,422
Primary beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments 1,762,162 1,761,002
VIE assets 75,400  
VIE liabilities 35,300  
Fair value measurements on recurring basis | Loans under fair value option    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 2,810,889 2,784,594
Fair value measurements on recurring basis | RMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities 111,069 113,386
Fair value measurements on recurring basis | CMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities 18,945 19,108
Fair value measurements on recurring basis | Woodstar Fund investments    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments 1,762,162 1,761,002
Fair value measurements on recurring basis | Domestic servicing rights, at fair value    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 18,094 17,790
Fair value measurements on recurring basis | VIE assets | Primary beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 50,526,390 52,453,041
Fair value measurements on recurring basis | VIE liabilities | Primary beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 48,838,686 50,754,355
Fair value measurements on recurring basis | Level III | Loans under fair value option    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option $ 2,810,889 $ 2,784,594
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 5 years 5 years 3 months 18 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.028 0.028
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 585 585
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0 0.04
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.800 0.800
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 39 years 3 months 18 days 39 years 6 months
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.093 0.093
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 900 900
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.92 0.92
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 1.086 1.086
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option, duration 28 years 28 years 7 months 6 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.045 0.045
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | FICO score    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 749 749
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | LTV    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 0.67 0.67
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Purchase price    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loans under fair value option 1.014 1.014
Fair value measurements on recurring basis | Level III | RMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 111,069 $ 113,386
Loss severity for specified percentage of portfolio (as a percent) 11.00% 10.00%
Fair value measurements on recurring basis | Level III | RMBS | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loss severity for specified percentage of portfolio (as a percent) 45.00%  
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.028 0.028
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.010 0.011
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.06 0.06
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.30 0.31
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Annual coupon deterioration    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Putback amount per projected total collateral loss    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | RMBS | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Loss severity for specified percentage of portfolio (as a percent)   80.00%
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.120 0.120
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.047 0.044
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 1.15 1.09
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.27 0.29
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.81 0.777
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Annual coupon deterioration    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.027 0.026
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Putback amount per projected total collateral loss    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.08 0.08
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant prepayment rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.054 0.055
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant default rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.020 0.020
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Loss severity    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.24 0.24
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Delinquency rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.15 0.16
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Servicer advances    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.52 0.53
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Annual coupon deterioration    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.001 0.001
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Putback amount per projected total collateral loss    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.005 0.005
Fair value measurements on recurring basis | Level III | CMBS    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities $ 18,945 $ 19,108
Fair value measurements on recurring basis | Level III | CMBS | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 0 years 0 years
Fair value measurements on recurring basis | Level III | CMBS | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0 0
Fair value measurements on recurring basis | Level III | CMBS | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 7 years 4 months 24 days 7 years 8 months 12 days
Fair value measurements on recurring basis | Level III | CMBS | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 5.158 1.175
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
CMBS, term 2 years 10 months 24 days 3 years
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.109 0.101
Fair value measurements on recurring basis | Level III | Woodstar Fund investments    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Woodstar Fund investments $ 1,762,162 $ 1,761,002
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Direct capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.042  
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.063
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.054 0.056
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.050
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.068
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.072 0.067
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.055
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Direct capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.042
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - properties    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.065
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - debt    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.060 0.061
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Terminal capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input   0.051
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Direct capitalization rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Available-for-sale securities, measurement input 0.042 0.042
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights $ 18,094 $ 17,790
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.0825 0.0825
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Discount rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.15 0.15
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.0825 0.0825
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Weighted-average | Discount rate    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
Domestic servicing rights 0.15 0.15
Fair value measurements on recurring basis | Level III | VIE assets | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 0 years 0 years
Fair value measurements on recurring basis | Level III | VIE assets | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 0 0
Fair value measurements on recurring basis | Level III | VIE assets | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 10 years 8 months 12 days 11 years
Fair value measurements on recurring basis | Level III | VIE assets | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 5.084 4.536
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 2 years 4 months 24 days 2 years 4 months 24 days
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets 0.158 0.153
Fair value measurements on recurring basis | Level III | VIE assets | Primary beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE assets $ 50,526,390 $ 52,453,041
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 0 years 0 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 0 0
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 10 years 8 months 12 days 11 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 5.084 4.536
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE duration (in years) 2 years 1 year 9 months 18 days
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average | Debt yield    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities 0.103 0.104
Fair value measurements on recurring basis | Level III | VIE liabilities | Primary beneficiary    
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis    
VIE liabilities $ 4,833,540 $ 5,505,943