XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities:    
Net income $ 889,857 $ 389,397
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs, premiums and discounts on secured borrowings 34,705 32,141
Amortization of discounts and deferred financing costs on unsecured senior notes 6,560 5,387
Accretion of net discount on investment securities (9,725) (10,090)
Accretion of net deferred loan fees and discounts (47,468) (44,523)
Share-based compensation 29,703 29,359
Manager fees paid in stock 42,695 16,554
Change in fair value of investment securities 1,683 (903)
Change in fair value of consolidated VIEs 39,138 26,990
Change in fair value of servicing rights (1,234) (2,740)
Change in fair value of loans 326,737 (68,116)
Change in fair value of affordable housing fund investments (628,956) 0
Change in fair value of derivatives (465,986) (70,661)
Foreign currency loss, net 213,201 36,057
Gain on sale of investments and other assets (112,059) (26,377)
Impairment charges on properties and related intangibles 55 0
Credit loss provision (reversal), net 20,123 (12,363)
Depreciation and amortization 39,911 67,653
Earnings from unconsolidated entities (911) (6,002)
Distributions of earnings from unconsolidated entities 4,935 1,623
Loss on extinguishment of debt 837 2,197
Origination and purchase of loans held-for-sale, net of principal collections (3,641,067) (3,027,235)
Proceeds from sale of loans held-for-sale 3,992,896 2,333,767
Changes in operating assets and liabilities:    
Related-party payable (50,225) (15,792)
Accrued and capitalized interest receivable, less purchased interest (131,678) (105,039)
Other assets (200,496) (27,236)
Accounts payable, accrued expenses and other liabilities 491,503 14,199
Net cash provided by (used in) operating activities 844,734 (461,753)
Cash Flows from Investing Activities:    
Origination, purchase and funding of loans held-for-investment (5,007,398) (5,635,707)
Proceeds from principal collections on loans 1,840,317 3,173,764
Proceeds from loans sold 71,008 267,349
Purchase and funding of investment securities (86,058) 0
Proceeds from principal collections on investment securities 19,431 77,855
Proceeds from sales of real estate 166,424 60,969
Purchases and additions to properties and other assets (17,295) (17,259)
Investments in unconsolidated entities (461) 0
Distribution of capital from unconsolidated entities 3,375 25,555
Cash resulting from initial consolidation of entities 617 0
Payments for purchase or termination of derivatives (14,965) (14,699)
Proceeds from termination of derivatives 168,607 44,742
Net cash used in investing activities (2,856,398) (2,017,431)
Cash Flows from Financing Activities:    
Proceeds from borrowings 11,603,576 11,654,848
Principal repayments on and repurchases of borrowings (8,751,730) (8,566,856)
Payment of deferred financing costs (48,847) (46,196)
Proceeds from common stock issuances 34,716 697
Payment of equity offering costs (756) (27)
Payment of dividends (442,794) (414,977)
Contributions from non-controlling interests 21,926 5,590
Distributions to non-controlling interests (37,847) (35,235)
Issuance of debt of consolidated VIEs 0 69,399
Repayment of debt of consolidated VIEs (290,132) (608,435)
Distributions of cash from consolidated VIEs 64,555 83,785
Net cash provided by financing activities 2,152,667 2,142,593
Net increase (decrease) in cash, cash equivalents and restricted cash 141,003 (336,591)
Cash, cash equivalents and restricted cash, beginning of period 321,914 722,162
Effect of exchange rate changes on cash (1,637) (1,783)
Cash, cash equivalents and restricted cash, end of period 461,280 383,788
Supplemental disclosure of cash flow information:    
Cash paid for interest 423,326 276,783
Income taxes (refunded) paid, net (8,613) 7,036
Supplemental disclosure of non-cash investing and financing activities:    
Dividends declared, but not yet paid 150,942 140,465
Consolidation of VIEs (VIE asset/liability additions) 4,361,325 4,427,479
Deconsolidation of VIEs (VIE asset/liability reductions) 730,012 935,855
Net assets acquired through foreclosure, control or conversion to equity interest:    
Assets acquired, less cash 145,330 36,308
Liabilities assumed 95,796 0
Lease liabilities arising from obtaining right-of-use assets 29,821 0
Loan principal collections temporarily held at master servicer 3,061 119,925
Reclassification of loans held-for-investment to loans held-for-sale 63,962 237,132
Reclassification of loans held-for-sale to loans held-for-investment 0 124,932
Transfer of loans from VIE assets to residential loans upon redemption of consolidated RMBS trusts 0 432,926
Redemption of Class A Units for common stock 0 17,738
Unsettled derivative transactions $ 0 $ 4,047