XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities:    
Net income $ 384,314 $ 122,526
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs, premiums and discounts on secured borrowings 11,816 10,515
Amortization of discounts and deferred financing costs on unsecured senior notes 2,151 1,726
Accretion of net discount on investment securities (3,475) (3,476)
Accretion of net deferred loan fees and discounts (16,600) (16,745)
Share-based compensation 10,093 10,310
Manager fees paid in stock 25,417 7,486
Change in fair value of investment securities 355 306
Change in fair value of consolidated VIEs 11,928 (7,042)
Change in fair value of servicing rights (1,084) 796
Change in fair value of loans 125,783 9,478
Change in fair value of affordable housing fund investments (223,851) 0
Change in fair value of derivatives (129,343) (34,768)
Foreign currency loss, net 27,281 11,681
Gain on sale of investments and other assets (98,468) (17,693)
Impairment charges on properties and related intangibles 55 0
Credit loss (reversal) provision, net (3,658) 44
Depreciation and amortization 12,757 22,528
Loss (earnings) from unconsolidated entities 910 (1,734)
Distributions of earnings from unconsolidated entities 280 17
Loss on extinguishment of debt 624 516
Origination and purchase of loans held-for-sale, net of principal collections (2,206,360) (327,352)
Proceeds from sale of loans held-for-sale 2,278,467 571,927
Changes in operating assets and liabilities:    
Related-party payable, net (19,756) (3,035)
Accrued and capitalized interest receivable, less purchased interest (35,342) (41,833)
Other assets (64,229) (19,467)
Accounts payable, accrued expenses and other liabilities 64,309 (25,945)
Net cash provided by operating activities 154,374 270,766
Cash Flows from Investing Activities:    
Origination, purchase and funding of loans held-for-investment (1,557,821) (2,296,124)
Proceeds from principal collections on loans 798,969 1,051,695
Purchase and funding of investment securities (18,139) 0
Proceeds from principal collections on investment securities 7,784 59,514
Proceeds from sales of real estate 147,334 30,566
Purchases and additions to properties and other assets (6,604) (3,512)
Investments in unconsolidated entities (461) 0
Distribution of capital from unconsolidated entities 121 15,980
Payments for purchase or termination of derivatives (8,541) (851)
Proceeds from termination of derivatives 82,596 23,527
Net cash used in investing activities (554,762) (1,119,205)
Cash Flows from Financing Activities:    
Proceeds from borrowings 5,843,167 2,748,317
Principal repayments on and repurchases of borrowings (5,153,638) (2,001,336)
Payment of deferred financing costs (21,998) (5,052)
Proceeds from common stock issuances 251 262
Payment of equity offering costs (89) (22)
Payment of dividends (146,709) (137,667)
Contributions from non-controlling interests 4,690 2,969
Distributions to non-controlling interests (10,718) (8,833)
Issuance of debt of consolidated VIEs 0 11,604
Repayment of debt of consolidated VIEs (84,460) (27,490)
Distributions of cash from consolidated VIEs 22,014 14,481
Net cash provided by financing activities 452,510 597,233
Net increase (decrease) in cash, cash equivalents and restricted cash 52,122 (251,206)
Cash, cash equivalents and restricted cash, beginning of period 321,914 722,162
Effect of exchange rate changes on cash (262) (1,042)
Cash, cash equivalents and restricted cash, end of period 373,774 469,914
Supplemental disclosure of cash flow information:    
Cash paid for interest 102,300 80,624
Income taxes paid 566 425
Supplemental disclosure of non-cash investing and financing activities:    
Dividends declared, but not yet paid 148,998 139,113
Consolidation of VIEs (VIE asset/liability additions) 1,109,614 393,373
Deconsolidation of VIEs (VIE asset/liability reductions) 730,012 0
Reclassification of loans held-for-investment to loans held-for-sale 346 166,901
Reclassification of loans held-for-sale to loans held-for-investment 0 124,935
Loan principal collections temporarily held at master servicer 42,225 31,965
Net assets acquired through foreclosure, control or conversion to equity interest 0 7,320
Redemption of Class A Units for common stock $ 0 $ 1,039