XML 91 R76.htm IDEA: XBRL DOCUMENT v3.22.1
Secured Borrowings - Narrative (Details)
1 Months Ended 3 Months Ended
Mar. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Jan. 31, 2022
USD ($)
Jul. 31, 2021
USD ($)
hotel
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
May 31, 2021
USD ($)
Apr. 30, 2021
USD ($)
Aug. 31, 2019
USD ($)
Secured Borrowings                    
Principal amount of notes purchased by third-party investors       $ 210,100,000            
RMBS                    
Secured Borrowings                    
Securitizations of loans       $ 230,000,000            
Number of hotels | hotel       41            
Residential Loan Credit Facility                    
Secured Borrowings                    
Maximum borrowing capacity $ 500,000,000 $ 250,000,000     $ 500,000,000          
Initial maturity extension 18 months                  
Extension term 3 years                  
STWD 2022-FL3                    
Secured Borrowings                    
Amount issued   1,000,000,000                
Principal amount of notes purchased by third-party investors   842,500,000                
Long term debt, gross   82,500,000                
Liquidation preference   $ 75,000,000                
CLO contribution period   2 years                
STWD 2021-FL2                    
Secured Borrowings                    
Amount issued               $ 1,300,000,000    
Principal amount of notes purchased by third-party investors               1,100,000,000    
Long term debt, gross               70,100,000    
Liquidation preference               $ 127,500,000    
Additional contribution to CLO         87,000,000          
STWD 2019-FL1                    
Secured Borrowings                    
Amount issued                   $ 1,100,000,000
Principal amount of notes purchased by third-party investors                   936,400,000
Long term debt, gross                   86,600,000
Liquidation preference                   $ 77,000,000
Repayments of debt         71,100,000          
STWD 2021-SIF2                    
Secured Borrowings                    
Amount issued     $ 500,000,000              
Principal amount of notes purchased by third-party investors     410,000,000              
Liquidation preference     $ 90,000,000              
CLO contribution period     3 years              
Additional contribution to CLO         63,100,000          
STWD 2021-SIF1                    
Secured Borrowings                    
Amount issued                 $ 500,000,000  
Principal amount of notes purchased by third-party investors                 410,000,000  
Liquidation preference                 $ 90,000,000  
Additional contribution to CLO         25,200,000          
CLOs and SASB                    
Secured Borrowings                    
Amortization of deferred financing costs         2,400,000 $ 600,000        
Incurred debt issuance costs         37,800,000          
Deferred financing costs, net of amortization $ 26,200,000       26,200,000   $ 17,700,000      
JPMorgan Chase Bank N.A.                    
Secured Borrowings                    
Amount at risk 666,800,000       $ 666,800,000          
Weighted average extended maturities         3 years 6 months          
Morgan Stanley Bank, N.A.                    
Secured Borrowings                    
Amount at risk $ 659,800,000       $ 659,800,000          
Weighted average extended maturities         3 years 7 months 6 days          
Repurchase Agreements                    
Secured Borrowings                    
Percentage of repurchase agreements for which margin calls are limited to collateral specific credit marks 66.00%       66.00%          
Percentage of repurchase agreements containing margin call provisions for general capital market activity 34.00%       34.00%          
Percentage of repurchase agreements containing margin call provisions that pertain to loans held-for-sale 12.00%       12.00%          
Secured Borrowings                    
Secured Borrowings                    
Amortization of deferred financing costs         $ 9,600,000 $ 9,500,000        
Long term debt, gross $ 11,604,153,000       $ 11,604,153,000   $ 12,654,420,000