Unsecured Senior Notes (Tables)

3 Months Ended

Mar. 31, 2022

Schedule of Unsecured Convertible Senior Notes Outstanding

The following table is a summary of our unsecured senior notes outstanding as of March 31, 2022 and December 31, 2021 (dollars in thousands):


	Coupon Rate			Effective Rate (1)		Maturity Date	Remaining Period of Amortization	Carrying Value at
								March 31, 2022		December 31, 2021
2023 Senior Notes	5.50	%		5.71	%	11/1/2023	1.6 years	300,000		300,000
2023 Convertible Notes	4.38	%		4.57	%	4/1/2023	1.0 years	250,000		250,000
2024 Senior Notes	3.75	%		3.94	%	12/31/2024	2.8 years	400,000		400,000
2025 Senior Notes	4.75	%	(2)	5.04	%	3/15/2025	3.0 years	500,000		500,000
2026 Senior Notes	3.63	%		3.77	%	7/15/2026	4.3 years	400,000		400,000
2027 Senior Notes	4.38	%	(3)	4.49	%	1/15/2027	4.8 years	500,000		—
Total principal amount								2,350,000		1,850,000
Unamortized discount—Convertible Notes								(465)		(578)
Unamortized discount—Senior Notes								(11,727)		(10,067)
Unamortized deferred financing costs								(15,178)		(10,765)
Total carrying amount								$	2,322,630	$	1,828,590

______________________________________________________________________________________________________________________

(1)Effective rate includes the effects of underwriter purchase discount.

(2)The coupon on the 2025 Senior Notes is 4.75%. At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%.

(3)The coupon on the 2027 Senior Notes is 4.375%. At closing, we swapped the notes to a floating rate of SOFR + 2.95%.

Schedule of Conversion Attributes on Convertible Notes Outstanding

The following table details the conversion attributes of our Convertible Notes outstanding as of March 31, 2022 (amounts in thousands, except rates):


	March 31, 2022
	Conversion	Conversion
	Rate (1)	Price (2)
2023 Convertible Notes	38.5959	$	25.91

______________________________________________________________________________________________________________________

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).

(2)As of March 31, 2022, the market price of the Company’s common stock was $24.17.