XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Interest income from loans $ 233,619 $ 190,575
Interest income from investment securities 13,983 11,610
Servicing fees 9,992 8,402
Rental income 31,580 76,338
Other revenues 4,818 305
Total revenues 293,992 287,230
Costs and expenses:    
Management fees 55,295 38,736
Interest expense 126,451 103,374
General and administrative 44,321 38,636
Acquisition and investment pursuit costs 422 185
Costs of rental operations 9,290 28,745
Depreciation and amortization 11,647 22,474
Credit loss (reversal) provision, net (3,658) 44
Other expense 55 685
Total costs and expenses 243,823 232,879
Other income (loss):    
Change in net assets related to consolidated VIEs 26,749 39,745
Change in fair value of servicing rights 1,084 (796)
Change in fair value of investment securities, net (355) (306)
Change in fair value of mortgage loans, net (125,783) (9,478)
(Loss) earnings from unconsolidated entities (910) 1,734
Gain on sale of investments and other assets, net 98,468 17,693
Gain on derivative financial instruments, net 127,268 33,989
Foreign currency loss, net (27,281) (11,681)
Loss on extinguishment of debt (823) (516)
Other (loss) income, net (763) 21
Total other income 331,695 70,405
Income before income taxes 381,864 124,756
Income tax benefit (provision) 2,450 (2,230)
Net income 384,314 122,526
Net income attributable to non-controlling interests (59,715) (11,148)
Net income attributable to Starwood Property Trust, Inc. $ 324,599 $ 111,378
Earnings per share data attributable to Starwood Property Trust, Inc.:    
Basic (in dollars per share) $ 1.04 $ 0.39
Diluted (in dollars per share) $ 1.02 $ 0.38
Primary beneficiary    
Other income (loss):    
Income from affordable housing fund investments $ 234,041 $ 0