XML 96 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Secured Borrowings - Secured Financing Agreements (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2021
Mar. 31, 2022
Dec. 31, 2020
Secured Borrowings          
Secured financing agreements, net   $ 12,576,850 $ 12,576,850   $ 10,146,190
Revolving credit facility          
Secured Borrowings          
Maximum borrowing capacity $ 150,000 150,000 150,000    
Equity interests in certain subsidiaries used to secure facilities     5,500,000    
Borrowing Base Facility          
Secured Borrowings          
Maximum Facility Size   650,000 650,000    
Maximum facility size subject to certain conditions   750,000 $ 750,000    
Borrowing Base Facility | Forecast          
Secured Borrowings          
Maximum Facility Size       $ 450,000  
Property Mortgages - Fixed rate          
Secured Borrowings          
Maturity period     5 years 6 months    
Term Loan Facility          
Secured Borrowings          
Maximum borrowing capacity   $ 788,800 $ 788,800    
Floor interest rate (as a percent) 0.75%   0.75%    
LIBOR | Term Loan Facility          
Secured Borrowings          
Pricing margin 3.25%        
SOFR | Revolving credit facility          
Secured Borrowings          
Pricing margin 2.50%        
Coupon Rate   2.50% 2.50%    
LIBOR + 2.50% | Term Loan Facility          
Secured Borrowings          
Pricing margin     2.50%    
Maximum borrowing capacity   $ 391,000 $ 391,000    
LIBOR + 3.50% | Term Loan Facility          
Secured Borrowings          
Pricing margin     3.25%    
Maximum borrowing capacity   397,800 $ 397,800    
Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   16,570,177 16,570,177    
Maximum Facility Size   19,594,540 19,594,540    
Long term debt, gross   12,654,420 12,654,420   10,233,589
Unamortized net discount   (13,350) (13,350)   (13,569)
Unamortized deferred financing costs   (64,220) (64,220)   (73,830)
Secured financing agreements, net   12,576,850 12,576,850   10,146,190
Secured Borrowings | Borrowing Base Facility          
Secured Borrowings          
Pledged Asset Carrying Value   600,525 600,525    
Maximum Facility Size   750,000 750,000    
Long term debt, gross   213,478 213,478   43,014
Secured Borrowings | Commercial Financing Facilities          
Secured Borrowings          
Pledged Asset Carrying Value   208,022 208,022    
Maximum Facility Size   243,476 243,476    
Long term debt, gross   $ 167,476 $ 167,476   81,218
Secured Borrowings | Residential Financing Facility          
Secured Borrowings          
Coupon Rate   3.00% 3.00%    
Pledged Asset Carrying Value   $ 396,201 $ 396,201    
Maximum Facility Size   250,000 250,000    
Long term debt, gross   102,018 102,018   215,024
Secured Borrowings | Infrastructure Acquisition Facility          
Secured Borrowings          
Pledged Asset Carrying Value   0 0    
Maximum Facility Size   0 0    
Long term debt, gross   0 0   467,450
Secured Borrowings | Infrastructure Financing Facilities          
Secured Borrowings          
Pledged Asset Carrying Value   1,042,292 1,042,292    
Maximum Facility Size   1,250,000 1,250,000    
Long term debt, gross   $ 855,646 $ 855,646   538,645
Secured Borrowings | Property Mortgages - Fixed rate          
Secured Borrowings          
Coupon Rate   4.35% 4.35%    
Pledged Asset Carrying Value   $ 389,586 $ 389,586    
Maximum Facility Size   272,522 272,522    
Long term debt, gross   272,522 272,522   1,077,528
Secured Borrowings | Property Mortgages - Variable rate          
Secured Borrowings          
Pledged Asset Carrying Value   699,124 699,124    
Maximum Facility Size   734,350 734,350    
Long term debt, gross   712,493 712,493   960,903
Secured Borrowings | Term Loan and Revolver          
Secured Borrowings          
Maximum Facility Size   938,753 938,753    
Long term debt, gross   788,753 788,753   645,000
Secured Borrowings | Federal Home Loan Bank          
Secured Borrowings          
Pledged Asset Carrying Value   0 0    
Maximum Facility Size   0 0    
Long term debt, gross   0 0   396,000
Secured Borrowings | Other Secured Financing          
Secured Borrowings          
Pledged Asset Carrying Value   3,335,750 3,335,750    
Maximum Facility Size   4,439,101 4,439,101    
Long term debt, gross   3,112,386 3,112,386   4,424,782
Secured Borrowings | First Mortgage and Mezzanine          
Secured Borrowings          
Long term debt, gross   $ 600,000 $ 600,000    
Secured Borrowings | Index | Commercial Financing Facilities          
Secured Borrowings          
Pricing margin   1.81%      
Secured Borrowings | Index | Infrastructure Financing Facilities          
Secured Borrowings          
Pricing margin   2.01%      
Secured Borrowings | LIBOR | First Mortgage and Mezzanine          
Secured Borrowings          
Coupon Rate   3.34% 3.34%    
Secured Borrowings | LIBOR | First Mortgage and Mezzanine | Weighted-average          
Secured Borrowings          
Pricing margin     2.07%    
Secured Borrowings | SOFR | Borrowing Base Facility          
Secured Borrowings          
Pricing margin   2.11%      
Commercial Loan          
Secured Borrowings          
Maximum Facility Size   $ 9,400,000 $ 9,400,000    
Secured financing agreements, net   2,100,000 2,100,000    
Line of credit capacity if conditions are met   10,500,000 $ 10,500,000    
Commercial Loan | LIBOR | Weighted-average          
Secured Borrowings          
Pricing margin     2.39%    
Commercial Loan | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   9,141,387 $ 9,141,387    
Maximum Facility Size   10,485,460 10,485,460    
Long term debt, gross   $ 6,556,438 6,556,438   4,878,939
Commercial Loan | Secured Borrowings | Index          
Secured Borrowings          
Pricing margin   2.00%      
Residential Loans | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   $ 2,244,663 2,244,663    
Maximum Facility Size   2,850,000 2,850,000    
Long term debt, gross   $ 1,744,225 1,744,225   22,590
Residential Loans | Secured Borrowings | Index          
Secured Borrowings          
Pricing margin   2.02%      
Infrastructure Loans | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   $ 455,391 455,391    
Maximum Facility Size   650,000 650,000    
Long term debt, gross   $ 379,095 379,095   232,961
Infrastructure Loans | Secured Borrowings | LIBOR          
Secured Borrowings          
Pricing margin   2.00%      
Conduit Loans | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   $ 226,634 226,634    
Maximum Facility Size   350,000 350,000    
Long term debt, gross   $ 174,130 $ 174,130   53,554
Conduit Loans | Secured Borrowings | LIBOR          
Secured Borrowings          
Pricing margin   1.99%      
CMBS/RMBS          
Secured Borrowings          
Coupon Rate   3.20% 3.20%    
Secured financing agreements, net   $ 240,800 $ 240,800    
Amount outstanding on a repurchase facility not subject to margin calls   240,800 240,800    
Amount outstanding on repurchase facility   $ 35,800 $ 35,800    
Pro rata share owned by a non-controlling partner in a consolidated joint venture   49.00% 49.00%    
CMBS/RMBS | Certain Facilities          
Secured Borrowings          
Secured financing agreements, net   $ 276,900 $ 276,900    
Rolling maturity period     11 months    
Maturity period     12 months    
CMBS/RMBS | LIBOR | Weighted-average          
Secured Borrowings          
Coupon Rate   1.71% 1.71%    
CMBS/RMBS | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   $ 1,166,352 $ 1,166,352    
Maximum Facility Size   819,979 819,979    
Long term debt, gross   688,146 688,146   620,763
Repurchase Agreements | Secured Borrowings          
Secured Borrowings          
Pledged Asset Carrying Value   13,234,427 13,234,427    
Maximum Facility Size   15,155,439 15,155,439    
Long term debt, gross   $ 9,542,034 $ 9,542,034   $ 5,808,807