XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Unsecured Senior Notes (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instruments [Abstract]  
Schedule of Unsecured Convertible Senior Notes Outstanding
The following table is a summary of our unsecured senior notes outstanding as of December 31, 2021 and 2020 (dollars in thousands):
Coupon
Rate
Effective
Rate (1)
Maturity
Date
Remaining
Period of
Amortization
Carrying Value at
December 31, 2021December 31, 2020
2021 Senior NotesN/AN/AN/AN/A$— $700,000 
2023 Senior Notes5.50 %5.71 %11/1/20231.8 years300,000 300,000 
2023 Convertible Notes4.38 %4.57 %4/1/20231.2 years250,000 250,000 
2024 Senior Notes3.75 %3.94 %12/31/20243.0 years400,000 — 
2025 Senior Notes4.75 %(2)5.04 %3/15/20253.2 years500,000 500,000 
2026 Senior Notes3.63 %3.77 %7/15/20264.5 years400,000 — 
Total principal amount1,850,000 1,750,000 
Unamortized discount—Convertible Notes(578)(2,559)
Unamortized discount—Senior Notes(10,067)(9,332)
Unamortized deferred financing costs(10,765)(5,589)
Carrying amount of debt components$1,828,590 $1,732,520 
Carrying amount of conversion option equity components recorded in additional paid-in capital for outstanding convertible notesN/A$3,755 
______________________________________________________________________________________________________________________
(1)Effective rate includes the effects of underwriter purchase discount.
(2)The coupon on the 2025 Senior Notes is 4.75%.  At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%
Schedule of Conversion Attributes on Convertible Notes Outstanding
The following table details the conversion attributes of our Convertible Notes outstanding as of December 31, 2021 (amounts in thousands, except rates):
December 31, 2021
ConversionConversion
Rate (1)Price (2)
2023 Convertible Notes38.5959$25.91
______________________________________________________________________________________________________________________
(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).
(2)As of December 31, 2021, 2020, and 2019, the market price of the Company’s common stock was $24.30, $19.30 and $24.86, respectively.