XML 143 R130.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment and Geographic Data - Results of Operations (Details) - USD ($)
$ in Thousands
2 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:        
Interest income from loans   $ 800,291 $ 751,943 $ 724,013
Interest income from investment securities   45,168 54,412 76,629
Servicing fees   38,739 29,634 54,296
Rental income   278,831 297,828 337,966
Other revenues   7,059 2,338 3,515
Total revenues   1,170,088 1,136,155 1,196,419
Costs and expenses:        
Management fees   167,773 127,127 119,132
Interest expense   445,087 419,763 508,729
General and administrative   171,302 157,874 155,112
Acquisition and investment pursuit costs   1,184 3,572 1,056
Costs of rental operations   111,667 117,676 122,982
Depreciation and amortization   83,001 94,405 113,322
Credit loss provision, net   8,335 43,153 7,126
Other expense   708 838 2,365
Total costs and expenses   989,057 964,408 1,029,824
Other income (loss):        
Change in net assets related to consolidated VIEs   162,333 78,258 236,309
Change in fair value of servicing rights   3,578 (3,715) (3,640)
Change in fair value of investment securities, net   (387) 5,393 833
Change in fair value of mortgage loans, net   69,050 133,124 71,601
Earnings (loss) from unconsolidated entities   8,752 37,317 (101,354)
Gain on sale of investments and other assets, net   38,984 7,310 188,028
Gain (loss) on derivative financial instruments, net   82,363 (82,178) (6,310)
Foreign currency (loss) gain, net   (36,292) 42,395 17,582
Loss on extinguishment of debt   (7,428) (3,654) (19,270)
Other (loss) income, net   (7,314) 281 (207)
Total other income   320,064 214,531 383,572
Income before income taxes   501,095 386,278 550,167
Income tax (provision) benefit   (8,669) (20,197) (13,232)
Net income   492,426 366,081 536,935
Net (income) loss attributable to non-controlling interests   (44,687) (34,392) (27,271)
Net income attributable to Starwood Property Trust, Inc.   447,739 331,689 509,664
Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments $ 6,425 6,425 0 0
Operating Segments and Corporate        
Revenues:        
Interest income from loans   800,291 751,943 724,013
Interest income from investment securities   166,550 174,950 205,236
Servicing fees   59,349 42,355 70,385
Rental income   278,831 297,828 337,966
Other revenues   7,063 2,343 3,541
Total revenues   1,312,084 1,269,419 1,341,141
Costs and expenses:        
Management fees   167,749 127,069 118,971
Interest expense   445,939 420,149 509,377
General and administrative   170,975 157,538 154,769
Acquisition and investment pursuit costs   1,184 3,572 1,056
Costs of rental operations   111,667 117,676 122,982
Depreciation and amortization   83,001 94,405 113,322
Credit loss provision, net   8,335 43,153 7,126
Other expense   708 838 2,365
Total costs and expenses   989,558 964,400 1,029,968
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   4,319 11,415 (1,468)
Change in fair value of investment securities, net   19,944 (66,511) 88,122
Change in fair value of mortgage loans, net   69,050 133,124 71,601
Earnings (loss) from unconsolidated entities   8,959 38,857 (99,547)
Gain on sale of investments and other assets, net   38,984 7,310 188,028
Gain (loss) on derivative financial instruments, net   82,363 (82,178) (6,310)
Foreign currency (loss) gain, net   (36,292) 42,395 17,582
Loss on extinguishment of debt   (7,428) (3,654) (19,270)
Other (loss) income, net   (7,314) 281 (207)
Total other income   179,010 81,039 238,531
Income before income taxes   501,536 386,058 549,704
Income tax (provision) benefit   (8,669) (20,197) (13,232)
Net income   492,867 365,861 536,472
Net (income) loss attributable to non-controlling interests   (45,128) (34,172) (26,808)
Net income attributable to Starwood Property Trust, Inc.   447,739 331,689 509,664
Operating Segments and Corporate | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   6,425    
Operating segment | Commercial and Residential Lending Segment        
Revenues:        
Interest income from loans   705,499 665,503 610,316
Interest income from investment securities   67,589 78,490 81,255
Servicing fees   453 549 423
Rental income   5,486 4,706 0
Other revenues   294 412 1,038
Total revenues   779,321 749,660 693,032
Costs and expenses:        
Management fees   948 796 1,495
Interest expense   206,353 176,230 222,118
General and administrative   42,000 41,972 29,481
Acquisition and investment pursuit costs   893 2,406 1,351
Costs of rental operations   1,769 3,186 2,691
Depreciation and amortization   1,243 1,708 1,091
Credit loss provision, net   (3,560) 47,256 2,616
Other expense   31 307 307
Total costs and expenses   249,677 273,861 261,150
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   0 0 0
Change in fair value of investment securities, net   (8,277) (15,108) (1,084)
Change in fair value of mortgage loans, net   13,836 76,897 10,462
Earnings (loss) from unconsolidated entities   6,984 8,779 10,649
Gain on sale of investments and other assets, net   16,584 (961) 4,619
Gain (loss) on derivative financial instruments, net   73,209 (58,664) (20,325)
Foreign currency (loss) gain, net   (36,045) 42,205 17,342
Loss on extinguishment of debt   (289) (22) (857)
Other (loss) income, net   (7,407) 0 0
Total other income   58,595 53,126 20,806
Income before income taxes   588,239 528,925 452,688
Income tax (provision) benefit   (1,201) (21,091) (4,818)
Net income   587,038 507,834 447,870
Net (income) loss attributable to non-controlling interests   (14) (14) (392)
Net income attributable to Starwood Property Trust, Inc.   587,024 507,820 447,478
Operating segment | Commercial and Residential Lending Segment | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   0    
Operating segment | Infrastructure Lending Segment        
Revenues:        
Interest income from loans   85,057 77,851 99,580
Interest income from investment securities   2,190 2,637 6,318
Servicing fees   0 0 0
Rental income   0 0 0
Other revenues   293 499 751
Total revenues   87,540 80,987 106,649
Costs and expenses:        
Management fees   0 0 0
Interest expense   37,671 40,913 62,836
General and administrative   14,557 15,673 18,260
Acquisition and investment pursuit costs   250 1,183 75
Costs of rental operations   0 0 0
Depreciation and amortization   402 342 83
Credit loss provision, net   11,895 (4,103) 4,510
Other expense   0 0 0
Total costs and expenses   64,775 54,008 85,764
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   0 0 0
Change in fair value of investment securities, net   0 0 0
Change in fair value of mortgage loans, net   0 0 0
Earnings (loss) from unconsolidated entities   1,160 (767) 0
Gain on sale of investments and other assets, net   189 306 3,041
Gain (loss) on derivative financial instruments, net   1,253 (1,499) (3,349)
Foreign currency (loss) gain, net   (183) 207 205
Loss on extinguishment of debt   (1,264) (959) (11,357)
Other (loss) income, net   23 0 (50)
Total other income   1,178 (2,712) (11,510)
Income before income taxes   23,943 24,267 9,375
Income tax (provision) benefit   306 (117) 89
Net income   24,249 24,150 9,464
Net (income) loss attributable to non-controlling interests   0 0 0
Net income attributable to Starwood Property Trust, Inc.   24,249 24,150 9,464
Operating segment | Infrastructure Lending Segment | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   0    
Operating segment | Property Segment        
Revenues:        
Interest income from loans   0 0 0
Interest income from investment securities   0 0 0
Servicing fees   0 0 0
Rental income   234,840 255,452 287,094
Other revenues   198 293 409
Total revenues   235,038 255,745 287,503
Costs and expenses:        
Management fees   0 0 0
Interest expense   59,970 65,390 76,838
General and administrative   8,067 4,542 6,232
Acquisition and investment pursuit costs   (60) 12 217
Costs of rental operations   92,190 97,136 95,370
Depreciation and amortization   65,833 76,246 92,561
Credit loss provision, net   0 0 0
Other expense   583 531 1,693
Total costs and expenses   226,583 243,857 272,911
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   0 0 0
Change in fair value of investment securities, net   0 0 0
Change in fair value of mortgage loans, net   0 0 0
Earnings (loss) from unconsolidated entities   0 0 (114,362)
Gain on sale of investments and other assets, net   0 0 119,746
Gain (loss) on derivative financial instruments, net   10,155 (34,392) (1,284)
Foreign currency (loss) gain, net   0 (14) 37
Loss on extinguishment of debt   (5,281) (2,185) (4,745)
Other (loss) income, net   0 (166) (100)
Total other income   11,299 (36,757) (708)
Income before income taxes   19,754 (24,869) 13,884
Income tax (provision) benefit   0 0 (393)
Net income   19,754 (24,869) 13,491
Net (income) loss attributable to non-controlling interests   (20,121) (20,394) (21,630)
Net income attributable to Starwood Property Trust, Inc.   (367) (45,263) (8,139)
Operating segment | Property Segment | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   6,425    
Operating segment | Investing and Servicing Segment        
Revenues:        
Interest income from loans   9,735 8,589 14,117
Interest income from investment securities   96,771 93,823 117,663
Servicing fees   58,896 41,806 69,962
Rental income   38,505 37,670 50,872
Other revenues   6,278 1,139 1,317
Total revenues   210,185 183,027 253,931
Costs and expenses:        
Management fees   (793) 901 72
Interest expense   22,543 24,303 33,621
General and administrative   88,879 80,039 87,115
Acquisition and investment pursuit costs   101 (29) (587)
Costs of rental operations   17,708 17,354 24,921
Depreciation and amortization   15,523 16,109 19,587
Credit loss provision, net   0 0 0
Other expense   94 0 365
Total costs and expenses   144,055 138,677 165,094
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   4,319 11,415 (1,468)
Change in fair value of investment securities, net   28,221 (51,403) 89,206
Change in fair value of mortgage loans, net   55,214 56,227 61,139
Earnings (loss) from unconsolidated entities   815 30,845 4,166
Gain on sale of investments and other assets, net   22,211 7,965 60,622
Gain (loss) on derivative financial instruments, net   8,288 (21,269) (7,414)
Foreign currency (loss) gain, net   (64) (3) (2)
Loss on extinguishment of debt   (113) 0 (845)
Other (loss) income, net   70 447 16
Total other income   118,961 34,224 205,420
Income before income taxes   185,091 78,574 294,257
Income tax (provision) benefit   (7,775) 1,011 (8,110)
Net income   177,316 79,585 286,147
Net (income) loss attributable to non-controlling interests   (24,993) (13,764) (4,786)
Net income attributable to Starwood Property Trust, Inc.   152,323 65,821 281,361
Operating segment | Investing and Servicing Segment | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   0    
Corporate        
Revenues:        
Interest income from loans   0 0 0
Interest income from investment securities   0 0 0
Servicing fees   0 0 0
Rental income   0 0 0
Other revenues   0 0 26
Total revenues   0 0 26
Costs and expenses:        
Management fees   167,594 125,372 117,404
Interest expense   119,402 113,313 113,964
General and administrative   17,472 15,312 13,681
Acquisition and investment pursuit costs   0 0 0
Costs of rental operations   0 0 0
Depreciation and amortization   0 0 0
Credit loss provision, net   0 0 0
Other expense   0 0 0
Total costs and expenses   304,468 253,997 245,049
Other income (loss):        
Change in net assets related to consolidated VIEs   0 0 0
Change in fair value of servicing rights   0 0 0
Change in fair value of investment securities, net   0 0 0
Change in fair value of mortgage loans, net   0 0 0
Earnings (loss) from unconsolidated entities   0 0 0
Gain on sale of investments and other assets, net   0 0 0
Gain (loss) on derivative financial instruments, net   (10,542) 33,646 26,062
Foreign currency (loss) gain, net   0 0 0
Loss on extinguishment of debt   (481) (488) (1,466)
Other (loss) income, net   0 0 (73)
Total other income   (11,023) 33,158 24,523
Income before income taxes   (315,491) (220,839) (220,500)
Income tax (provision) benefit   1 0 0
Net income   (315,490) (220,839) (220,500)
Net (income) loss attributable to non-controlling interests   0 0 0
Net income attributable to Starwood Property Trust, Inc.   (315,490) (220,839) (220,500)
Corporate | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   0    
Securitization VIEs        
Revenues:        
Interest income from loans   0 0 0
Interest income from investment securities   (121,382) (120,538) (128,607)
Servicing fees   (20,610) (12,721) (16,089)
Rental income   0 0 0
Other revenues   (4) (5) (26)
Total revenues   (141,996) (133,264) (144,722)
Costs and expenses:        
Management fees   24 58 161
Interest expense   (852) (386) (648)
General and administrative   327 336 343
Acquisition and investment pursuit costs   0 0 0
Costs of rental operations   0 0 0
Depreciation and amortization   0 0 0
Credit loss provision, net   0 0 0
Other expense   0 0 0
Total costs and expenses   (501) 8 (144)
Other income (loss):        
Change in net assets related to consolidated VIEs   162,333 78,258 236,309
Change in fair value of servicing rights   (741) (15,130) (2,172)
Change in fair value of investment securities, net   (20,331) 71,904 (87,289)
Change in fair value of mortgage loans, net   0 0 0
Earnings (loss) from unconsolidated entities   (207) (1,540) (1,807)
Gain on sale of investments and other assets, net   0 0 0
Gain (loss) on derivative financial instruments, net   0 0 0
Foreign currency (loss) gain, net   0 0 0
Loss on extinguishment of debt   0 0 0
Other (loss) income, net   0 0 0
Total other income   141,054 133,492 145,041
Income before income taxes   (441) 220 463
Income tax (provision) benefit   0 0 0
Net income   (441) 220 463
Net (income) loss attributable to non-controlling interests   441 (220) (463)
Net income attributable to Starwood Property Trust, Inc.   0 $ 0 $ 0
Securitization VIEs | Primary beneficiary        
Other income (loss):        
Income from affordable housing fund investments   $ 0