XML 103 R92.htm IDEA: XBRL DOCUMENT v3.21.1
Segment and Geographic Data - Results of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Revenues:    
Interest income from loans $ 190,575 $ 217,427
Interest income from investment securities 11,610 15,240
Servicing fees 8,402 4,793
Rental income 76,338 74,146
Other revenues 305 954
Total revenues 287,230 312,560
Costs and expenses:    
Management fees 38,736 40,728
Interest expense 103,374 120,025
General and administrative 38,636 38,702
Acquisition and investment pursuit costs 185 909
Costs of rental operations 28,745 28,214
Depreciation and amortization 22,474 23,980
Credit loss provision (reversal), net 44 48,669
Other expense 685 388
Total costs and expenses 232,879 301,615
Other income (loss):    
Change in net assets related to consolidated VIEs 39,745 (45,493)
Change in fair value of servicing rights (796) (393)
Change in fair value of investment securities, net (306) 2,504
Change in fair value of mortgage loans, net (9,478) (16,134)
Earnings from unconsolidated entities 1,734 97
(Loss) gain on sale of investments and other assets, net 17,693 296
(Loss) gain on derivative financial instruments, net 33,989 9,710
Foreign currency (loss) gain, net (11,681) (34,486)
Add: Loss on extinguishment of Convertible Notes (516) (170)
Other income, net 21 126
Total other income (loss) 70,405 (83,943)
Income (loss) before income taxes 124,756 (72,998)
Income tax (provision) benefit (2,230) 6,729
Net income (loss) 122,526 (66,269)
Net income attributable to non-controlling interests (11,148) (500)
Net income (loss) attributable to Starwood Property Trust, Inc. 111,378 (66,769)
Operating Segments and Corporate    
Revenues:    
Interest income from loans 190,575 217,427
Interest income from investment securities 39,889 44,129
Servicing fees 12,580 6,614
Rental income 76,338 74,146
Other revenues 305 956
Total revenues 319,687 343,272
Costs and expenses:    
Management fees 38,725 40,697
Interest expense 103,565 120,187
General and administrative 38,549 38,618
Acquisition and investment pursuit costs 185 909
Costs of rental operations 28,745 28,214
Depreciation and amortization 22,474 23,980
Credit loss provision (reversal), net 44 48,669
Other expense 685 388
Total costs and expenses 232,972 301,662
Other income (loss):    
Change in fair value of servicing rights 745 318
Change in fair value of investment securities, net 5,120 (75,095)
Change in fair value of mortgage loans, net (9,478) (16,134)
Earnings from unconsolidated entities 2,088 671
(Loss) gain on sale of investments and other assets, net 17,693 296
(Loss) gain on derivative financial instruments, net 33,989 9,710
Foreign currency (loss) gain, net (11,681) (34,486)
Add: Loss on extinguishment of Convertible Notes (516) (170)
Other income, net 21 126
Total other income (loss) 37,981 (114,764)
Income (loss) before income taxes 124,696 (73,154)
Income tax (provision) benefit (2,230) 6,729
Net income (loss) 122,466 (66,425)
Net income attributable to non-controlling interests (11,088) (344)
Net income (loss) attributable to Starwood Property Trust, Inc. 111,378 (66,769)
Operating segment | Commercial and Residential Lending Segment    
Revenues:    
Interest income from loans 170,593 192,381
Interest income from investment securities 18,385 18,628
Servicing fees 124 172
Rental income 1,339 78
Other revenues 90 178
Total revenues 190,531 211,437
Costs and expenses:    
Management fees 315 351
Interest expense 44,295 53,950
General and administrative 11,333 8,132
Acquisition and investment pursuit costs 185 860
Costs of rental operations 477 778
Depreciation and amortization 307 415
Credit loss provision (reversal), net (529) 40,217
Other expense 31 77
Total costs and expenses 56,414 104,780
Other income (loss):    
Change in fair value of investment securities, net (2,050) (27,879)
Change in fair value of mortgage loans, net (10,714) (35,517)
Earnings from unconsolidated entities 1,753 51
(Loss) gain on sale of investments and other assets, net 17,693  
(Loss) gain on derivative financial instruments, net 26,141 30,805
Foreign currency (loss) gain, net (11,594) (34,001)
Add: Loss on extinguishment of Convertible Notes (68)  
Total other income (loss) 21,161 (66,541)
Income (loss) before income taxes 155,278 40,116
Income tax (provision) benefit (1,505) 4,422
Net income (loss) 153,773 44,538
Net income attributable to non-controlling interests (3) (3)
Net income (loss) attributable to Starwood Property Trust, Inc. 153,770 44,535
Operating segment | Infrastructure Lending Segment    
Revenues:    
Interest income from loans 18,808 22,413
Interest income from investment securities 564 701
Other revenues 93 143
Total revenues 19,465 23,257
Costs and expenses:    
Interest expense 8,841 13,117
General and administrative 3,442 4,423
Acquisition and investment pursuit costs   17
Depreciation and amortization 100 70
Credit loss provision (reversal), net 573 8,452
Total costs and expenses 12,956 26,079
Other income (loss):    
Earnings from unconsolidated entities (254)  
(Loss) gain on sale of investments and other assets, net   296
(Loss) gain on derivative financial instruments, net 684 (1,001)
Foreign currency (loss) gain, net (49) (473)
Add: Loss on extinguishment of Convertible Notes (307) (170)
Other income, net 21  
Total other income (loss) 95 (1,348)
Income (loss) before income taxes 6,604 (4,170)
Income tax (provision) benefit (92) 145
Net income (loss) 6,512 (4,025)
Net income (loss) attributable to Starwood Property Trust, Inc. 6,512 (4,025)
Operating segment | Investing and Servicing Segment    
Revenues:    
Interest income from loans 1,174 2,633
Interest income from investment securities 20,940 24,800
Servicing fees 12,456 6,442
Rental income 9,895 10,107
Other revenues 82 513
Total revenues 44,547 44,495
Costs and expenses:    
Management fees 222 239
Interest expense 5,449 7,194
General and administrative 18,440 20,684
Acquisition and investment pursuit costs   20
Costs of rental operations 4,308 4,584
Depreciation and amortization 3,967 4,207
Other expense 71  
Total costs and expenses 32,457 36,928
Other income (loss):    
Change in fair value of servicing rights 745 318
Change in fair value of investment securities, net 7,170 (47,216)
Change in fair value of mortgage loans, net 1,236 19,383
Earnings from unconsolidated entities 589 620
(Loss) gain on derivative financial instruments, net 9,283 (19,106)
Foreign currency (loss) gain, net (63) 7
Other income, net   76
Total other income (loss) 18,960 (45,918)
Income (loss) before income taxes 31,050 (38,351)
Income tax (provision) benefit (633) 2,162
Net income (loss) 30,417 (36,189)
Net income attributable to non-controlling interests (6,008) 4,770
Net income (loss) attributable to Starwood Property Trust, Inc. 24,409 (31,419)
Operating segment | Property Segment    
Revenues:    
Rental income 65,104 63,961
Other revenues 40 122
Total revenues 65,144 64,083
Costs and expenses:    
Interest expense 15,832 17,121
General and administrative 1,023 1,078
Acquisition and investment pursuit costs   12
Costs of rental operations 23,960 22,852
Depreciation and amortization 18,100 19,288
Other expense 583 311
Total costs and expenses 59,498 60,662
Other income (loss):    
(Loss) gain on derivative financial instruments, net 4,724 (30,223)
Foreign currency (loss) gain, net 25 (19)
Add: Loss on extinguishment of Convertible Notes (141)  
Other income, net   50
Total other income (loss) 4,608 (30,192)
Income (loss) before income taxes 10,254 (26,771)
Net income (loss) 10,254 (26,771)
Net income attributable to non-controlling interests (5,077) (5,111)
Net income (loss) attributable to Starwood Property Trust, Inc. 5,177 (31,882)
Corporate    
Costs and expenses:    
Management fees 38,188 40,107
Interest expense 29,148 28,805
General and administrative 4,311 4,301
Total costs and expenses 71,647 73,213
Other income (loss):    
(Loss) gain on derivative financial instruments, net (6,843) 29,235
Total other income (loss) (6,843) 29,235
Income (loss) before income taxes (78,490) (43,978)
Net income (loss) (78,490) (43,978)
Net income (loss) attributable to Starwood Property Trust, Inc. (78,490) (43,978)
LNR VIEs    
Revenues:    
Interest income from investment securities (28,279) (28,889)
Servicing fees (4,178) (1,821)
Other revenues   (2)
Total revenues (32,457) (30,712)
Costs and expenses:    
Management fees 11 31
Interest expense (191) (162)
General and administrative 87 84
Total costs and expenses (93) (47)
Other income (loss):    
Change in net assets related to consolidated VIEs 39,745 (45,493)
Change in fair value of servicing rights (1,541) (711)
Change in fair value of investment securities, net (5,426) 77,599
Earnings from unconsolidated entities (354) (574)
Total other income (loss) 32,424 30,821
Income (loss) before income taxes 60 156
Net income (loss) 60 156
Net income attributable to non-controlling interests $ (60) $ (156)