XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities:    
Net income (loss) $ 122,526 $ (66,269)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Amortization of deferred financing costs, premiums and discounts on secured borrowings 10,515 9,634
Amortization of discounts and deferred financing costs on unsecured senior notes 1,726 1,962
Accretion of net discount on investment securities (3,476) (2,783)
Accretion of net deferred loan fees and discounts (16,745) (12,080)
Share-based compensation 10,310 8,800
Manager fees paid in stock 7,486 9,080
Change in fair value of investment securities 306 (2,504)
Change in fair value of consolidated VIEs (7,042) 80,683
Change in fair value of servicing rights 796 393
Change in fair value of loans 9,478 16,134
Change in fair value of derivatives (34,768) (7,617)
Foreign currency loss, net 11,681 34,486
Gain on sale of investments and other assets (17,693) (296)
Credit loss provision, net 44 48,669
Depreciation and amortization 22,528 23,864
Earnings from unconsolidated entities (1,734) (97)
Distributions of earnings from unconsolidated entities 17 27
Loss on extinguishment of debt 516 170
Origination and purchase of loans held-for-sale, net of principal collections (327,352) (621,832)
Proceeds from sale of loans held-for-sale 571,927 751,140
Changes in operating assets and liabilities:    
Related-party payable, net (3,035) (1,659)
Accrued and capitalized interest receivable, less purchased interest (41,833) (31,465)
Other assets (19,467) (40,944)
Accounts payable, accrued expenses and other liabilities (25,945) (6,764)
Net cash provided by operating activities 270,766 190,732
Cash Flows from Investing Activities:    
Origination and purchase of loans held-for-investment (2,296,124) (1,252,745)
Proceeds from principal collections on loans 1,051,695 812,187
Proceeds from loans sold   39,019
Purchase and funding of investment securities   (5,729)
Proceeds from sales of investment securities   7,940
Proceeds from principal collections on investment securities 59,514 13,559
Proceeds from sales of real estate 30,566  
Purchases and additions to properties and other assets (3,512) (7,056)
Investment in unconsolidated entities   (3,100)
Distribution of capital from unconsolidated entities 15,980 153
Payments for purchase or termination of derivatives (851) (67,323)
Proceeds from termination of derivatives 23,527 8,912
Net cash used in investing activities (1,119,205) (454,183)
Cash Flows from Financing Activities:    
Proceeds from borrowings 2,748,317 2,756,915
Principal repayments on and repurchases of borrowings (2,001,336) (1,923,754)
Payment of deferred financing costs (5,052) (3,577)
Proceeds from common stock issuances 262 153
Payment of equity offering costs (22) (14)
Payment of dividends (137,667) (135,889)
Contributions from non-controlling interests 2,969 9,406
Distributions to non-controlling interests (8,833) (66,476)
Purchase of treasury stock   (28,830)
Issuance of debt of consolidated VIEs 11,604 24,376
Repayment of debt of consolidated VIEs (27,490) (36,953)
Distributions of cash from consolidated VIEs 14,481 24,723
Net cash provided by financing activities 597,233 620,080
Net (decrease) increase in cash, cash equivalents and restricted cash (251,206) 356,629
Cash, cash equivalents and restricted cash, beginning of year 722,162 574,031
Effect of exchange rate changes on cash (1,042) 733
Cash, cash equivalents and restricted cash, end of year 469,914 931,393
Supplemental disclosure of cash flow information:    
Cash paid for interest 80,624 109,341
Income taxes paid 425 569
Supplemental disclosure of non-cash investing and financing activities:    
Dividends declared, but not yet paid 139,113 135,994
Consolidation of VIEs (VIE asset/liability additions) 393,373 2,477,422
Reclassification of loans held-for-investment to loans held-for-sale 166,901 422,691
Reclassification of loans held-for-sale to loans held-for-investment 124,935  
Loan principal collections temporarily held at master servicer 7,320  
Net assets acquired through conversion to equity interest 31,965 9,779
Redemption of Class A Units for common stock $ 1,039 $ 8,538