XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule IV-Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2020
Schedule IV-Mortgage Loans on Real Estate  
Schedule IV-Mortgage Loans on Real Estate

Starwood Property Trust, Inc. and Subsidiaries

Schedule IV—Mortgage Loans on Real Estate

December 31, 2020

(Dollars in thousands)

Prior

Face

Carrying

Payment

Maturity

Principal Amount of

Description/ Location

 

Liens (1)

    

Amount

    

Amount

    

Interest Rate (2)

    

Terms (3)

    

Date (4)

    

Delinquent Loans

Individually Significant First Mortgages: (5)

Mixed Use, Birmingham, United Kingdom

$

$

341,688

$

338,426

3GBP+4.35%

I/O

1/11/2024

$

Aggregated First Mortgages: (5)

Hotel, International, Floating (3 mortgages)

N/A

N/A

63,889

3EU+4.90%

N/A

2022

Hotel, International, Floating (4 mortgages)

N/A

N/A

36,214

L+3.00% to 9.00%

N/A

2021

Hotel, Mid Atlantic, Floating (5 mortgages)

N/A

N/A

111,442

L+2.00% to 6.80%

N/A

2022

Hotel, Midwest, Floating (4 mortgages)

N/A

N/A

53,482

L+2.25% to 8.63%

N/A

2021

Hotel, North East, Floating (5 mortgages)

N/A

N/A

333,438

L+2.25% to 12.00%

N/A

2021-2023

Hotel, South East, Floating (4 mortgages)

N/A

N/A

61,836

L+2.40% to 7.40%

N/A

2022

Hotel, South West, Floating (8 mortgages)

N/A

N/A

173,995

L+2.00% to 7.67%

N/A

2023

Hotel, Various, Fixed (2 mortgages)

N/A

N/A

45,668

10.50%

2023

Hotel, Various, Floating (7 mortgages)

N/A

N/A

410,530

L+2.00% to 10.50%

2021-2023

Hotel, West, Floating (17 mortgages)

N/A

N/A

422,293

L+2.00% to 9.50%

N/A

2021-2024

Industrial, International, Floating (3 mortgages)

N/A

N/A

78,438

3EU+2.25% to 4.65%

N/A

2023

Industrial, International, Floating (2 mortgages)

N/A

N/A

47,904

3GBP+2.15% to 4.65%

N/A

2023

Industrial, South East, Fixed (4 mortgages)

N/A

N/A

36,097

8.18%

N/A

2024

Industrial, Various, Floating (4 mortgages)

N/A

N/A

129,212

L+2.25% to 7.25%

N/A

2023

Mixed Use, International, Fixed (2 mortgages)

N/A

N/A

41,671

8.50% to 10.00%

N/A

2021

Mixed Use, International, Floating (2 mortgages)

N/A

N/A

111,444

3EU+4.85%

N/A

2023

Mixed Use, International, Floating (1 mortgage)

N/A

N/A

177,535

GBP+3.15%

N/A

2021

Mixed Use, Mid Atlantic, Floating (1 mortgage)

N/A

N/A

41,250

L+3.15%

N/A

2024

Mixed Use, South West, Floating (13 mortgages)

N/A

N/A

291,401

L+2.50% to 10.00%

N/A

2022-2023

Multi-family, International, Fixed (1 mortgage)

N/A

N/A

113,650

8.00%

N/A

2021

Multi-family, International, Floating (5 mortgages)

N/A

N/A

546,878

3GBP+2.66% to 4.50%

N/A

2021-2024

Multi-family, Midwest, Fixed (1 mortgage)

N/A

N/A

1,008

6.28%

N/A

2024

Multi-family, Mid Atlantic, Floating (4 mortgages)

N/A

N/A

91,972

L+1.75% to 5.75%

N/A

2023

Multi-family, North East, Floating (8 mortgages)

N/A

N/A

266,397

L+1.85% to 6.45%

N/A

2021

Multi-family, South East, Floating (1 mortgage)

N/A

N/A

39,601

L+4.25%

N/A

2024

Multi-family, South West, Floating (13 mortgages)

N/A

N/A

159,992

L+2.50% to 3.00%

N/A

2021-2023

Multi-family, West, Floating (3 mortgages)

N/A

N/A

101,473

L+3.75%

N/A

2023

Office, International, Fixed (1 mortgage)

N/A

N/A

247,151

5.35%

N/A

2021

Office, International, Floating (4 mortgages)

N/A

N/A

389,472

3GBP+3.50% to 4.25%

N/A

2023

Office, International, Floating (2 mortgages)

N/A

N/A

84,497

EUR+6.00% to 7.80%

N/A

2021-2022

Office, Mid Atlantic, Floating (26 mortgages)

N/A

N/A

659,581

L+1.75% to 7.50%

N/A

2021-2023

Office, Midwest, Floating (7 mortgages)

N/A

N/A

136,479

L+1.75% to 9.75%

N/A

2021

Office, North East, Floating (16 mortgages)

N/A

N/A

608,148

L+2.80% to 12.00%

N/A

2021-2023

Office, South East, Fixed (2 mortgages)

N/A

N/A

52,006

5.00% to 12.00%

N/A

2024

Office, South East, Floating (4 mortgages)

N/A

N/A

46,391

L+2.00% to 8.25%

N/A

2021

Office, South West, Floating (11 mortgages)

N/A

N/A

280,297

L+2.00% to 8.55%

N/A

2021-2023

Office, West, Floating (41 mortgages)

N/A

N/A

908,109

L+1.25% to 7.00%

N/A

2021-2023

Other, Midwest, Floating (4 mortgages)

N/A

N/A

59,927

L+4.50% to 11.17%

N/A

2021

Other, North East, Floating (4 mortgages)

N/A

N/A

32,539

L+3.75% to 10.63%

N/A

2022

Other, Various, Fixed (1 mortgage)

N/A

N/A

40,158

10.00%

N/A

2025

Other, Various, Floating (1 mortgage)

N/A

N/A

62,638

3M L+4.00%

N/A

2024

Other, West, Floating (8 mortgages)

N/A

N/A

60,781

L+3.75% to 9.25%

N/A

2021

Residential, International, Floating (1 mortgage)

N/A

N/A

5,700

3GBP+13.00%

N/A

2021

Residential, North East, Floating (10 mortgages)

N/A

N/A

602,945

L+2.50% to 8.60%

N/A

2020-2022

30,874

Residential, South East, Floating (3 mortgages)

N/A

N/A

57,467

L+3.10% to 9.12%

N/A

2022-2023

Residential, West, Floating (2 mortgages)

N/A

N/A

16,727

L+2.75% to 8.75%

N/A

2021

Residential, Various, Fixed (177 mortgages)

N/A

N/A

90,684

3.38% to 9.00%

N/A

2030-2049

8,946

Retail, Midwest, Floating (4 mortgages)

N/A

N/A

40,749

L+2.75% to 10.75%

N/A

2021

Retail, North East, Floating (1 mortgage)

N/A

N/A

184,135

L+7.25%

N/A

2021

184,135

Retail, South West, Floating (8 mortgages)

N/A

N/A

25,625

L+2.25% to 15.25%

N/A

2021

Retail, West, Fixed (1 mortgage)

N/A

N/A

366

7.26%

N/A

2023

Loans Held-for-Sale, Various, Fixed

N/A

N/A

932,295

3.25% to 9.50%

N/A

2028-2060

9,841

Aggregated Subordinated and Mezzanine Loans: (5)

Hotel, South East, Floating (3 mortgages)

N/A

N/A

83,424

L+6.75% to 7.04%

N/A

2021-2022

Industrial, South East, Fixed (1 mortgage)

N/A

N/A

2,668

8.18%

N/A

2024

Industrial, South East, Floating (1 mortgage)

N/A

N/A

16,029

L+10.15%

N/A

2024

Mixed Use, International, Floating (1 mortgage)

N/A

N/A

39,865

3EU+7.25%

N/A

2022

Mixed Use, South East, Floating (2 mortgages)

N/A

N/A

36,581

L+5.50% to 10.25%

N/A

2021

Mixed Use, South West, Floating (1 mortgage)

N/A

N/A

96,141

L+11.85%

N/A

2021

Multi-family, Mid Atlantic, Floating (1 mortgage)

N/A

N/A

32,934

L+9.75%

N/A

2022

Multi-family, North East, Floating (4 mortgages)

N/A

N/A

122,636

L+4.50% to 9.25%

N/A

2021-2023

Office, International, Floating (4 mortgages)

N/A

N/A

68,298

3EU+7.00% to 8.95%

N/A

2024-2025

Office, North East, Fixed (2 mortgages)

N/A

N/A

35,022

8.72%

N/A

2023

Prior

Face

Carrying

Payment

Maturity

Principal Amount of

Description/ Location

 

Liens (1)

    

Amount

    

Amount

    

Interest Rate (2)

    

Terms (3)

    

Date (4)

    

Delinquent Loans

Office, West, Floating (4 mortgages)

N/A

N/A

85,129

L+6.24% to 6.67%

N/A

2022-2024

Other, West, Floating (2 mortgages)

N/A

N/A

60,807

L+11.00%

N/A

2021

Retail, Midwest, Fixed (2 mortgages)

N/A

N/A

11,977

7.16%

N/A

2024

11,977

Loan Loss Allowance

 

 

(61,855)

Prepaid Loan Costs, Net

 

 

2,741

$

10,584,400

(6)

$

245,773

Notes to Schedule IV:

(1)Represents third party priority liens. Third party portions of pari-passu participations are not considered prior liens. Additionally, excludes the outstanding debt on third party joint ventures of underlying borrowers.

(2)L = one month LIBOR rate, 3M L = three month LIBOR rate, GBP = one month GBP LIBOR rate, 3GBP = three month GBP LIBOR rate, 3EU = three month EURO LIBOR rate.

(3)I/O = interest only until maturity.

(4)Based on management’s judgment of extension options being exercised.

(5)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan. 

(6)The aggregate cost for federal income tax purposes is $10.7 billion.

The following schedule presents activity within our Commercial and Residential Lending Segment and Investing and Servicing Segment loan portfolios during the years ended December 31, 2020, 2019 and 2018 (amounts in thousands):

For the year ended December 31,

    

2020

    

2019

    

2018

Balance at January 1

$

9,890,693

$

7,806,699

$

7,357,034

Cumulative effect of ASC 326 effective January 1, 2020

(10,112)

Acquisitions/originations/additional funding

 

5,058,705

 

8,174,321

 

6,543,873

Capitalized interest

 

143,023

 

109,978

 

62,445

Basis of loans sold

 

(3,246,515)

 

(3,921,171)

 

(3,082,347)

Loan maturities/principal repayments

 

(1,590,379)

 

(2,387,843)

 

(3,086,107)

Discount accretion/premium amortization

 

38,942

 

29,775

 

37,408

Changes in fair value

 

133,124

 

71,601

 

40,522

Unrealized foreign currency translation gain (loss)

 

102,748

 

38,050

 

(26,645)

Credit loss provision, net

 

(40,955)

 

(2,616)

 

(34,821)

Loan foreclosures and other transfers

(71,488)

(27,303)

Transfer to/from other asset classifications

176,614

(798)

(4,663)

Balance at December 31

$

10,584,400

$

9,890,693

$

7,806,699

Refer to Note 16 to the Consolidated Financial Statements for a discussion of loan activity with related parties.