XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash Flows from Operating Activities:          
Net income $ 152,961 $ 132,446 $ 86,692 $ 208,954  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Amortization of deferred financing costs, premiums and discounts on secured borrowings     19,552 17,439  
Amortization of discounts and deferred financing costs on unsecured senior notes     3,938 3,849  
Accretion of net discount on investment securities     (6,123) (7,857)  
Accretion of net deferred loan fees and discounts     (20,840) (16,112)  
Share-based compensation     16,144 13,388  
Manager fees paid in stock     36,046 10,977  
Change in fair value of investment securities (827) (667) (3,331) (729)  
Change in fair value of consolidated VIEs     62,175 (11,957)  
Change in fair value of servicing rights     2,962 1,683  
Change in fair value of loans (34,450) (21,891) (18,316) (33,157)  
Change in fair value of derivatives     10,531 4,496  
Foreign currency loss, net     27,313 1,470  
Gain on sale of investments and other assets     (6,768) (7,000)  
Impairment charges on properties and related intangibles       1,392  
Credit loss provision, net 10,202 2,518 58,871 3,281  
Depreciation and amortization     47,137 57,416  
(Earnings) loss from unconsolidated entities (28,776) (8,817) (28,873) 34,383  
Distributions of earnings from unconsolidated entities     888 8,056  
Loss on extinguishment of debt 2,207 2,816 2,377 6,114  
Origination and purchase of loans held-for-sale, net of principal collections     (740,649) (1,600,100)  
Proceeds from sale of loans held-for-sale     1,340,833 928,747  
Changes in operating assets and liabilities:          
Related-party payable, net     (19,984) (22,899)  
Accrued and capitalized interest receivable, less purchased interest     (80,702) (54,261)  
Other assets     (16,372) (18,270)  
Accounts payable, accrued expenses and other liabilities     (3,763) (12,153)  
Net cash provided by (used in) operating activities     769,738 (482,850)  
Cash Flows from Investing Activities:          
Origination and purchase of loans held-for-investment     (1,666,903) (2,051,646)  
Proceeds from principal collections on loans     999,254 1,342,698  
Proceeds from loans sold     435,097 843,344  
Purchase and funding of investment securities     (16,120)    
Proceeds from sales of investment securities     7,940 3,978  
Proceeds from principal collections on investment securities 36,920 65,281 50,479 73,035  
Proceeds from sales of real estate     23,805 1,841  
Purchases and additions to properties and other assets     (13,914) (10,425)  
Investment in unconsolidated entities     (3,130) (785)  
Proceeds from sale of interest in unconsolidated entities     10,313    
Distribution of capital from unconsolidated entities     206 10,041  
Payments for purchase or termination of derivatives     (80,911) (20,212)  
Proceeds from termination of derivatives     13,128 8,899  
Net cash (used in) provided by investing activities     (240,756) 200,768  
Cash Flows from Financing Activities:          
Proceeds from borrowings     3,686,932 3,271,785  
Principal repayments on and repurchases of borrowings     (3,716,558) (2,679,056)  
Payment of deferred financing costs     (7,564) (18,388)  
Proceeds from common stock issuances     369 379  
Payment of equity offering costs     (15) (8)  
Payment of dividends     (271,624) (267,301)  
Contributions from non-controlling interests     9,406 4,636  
Distributions to non-controlling interests     (76,514) (30,854)  
Purchase of treasury stock     (28,830)    
Issuance of debt of consolidated VIEs     24,376 100,224  
Repayment of debt of consolidated VIEs     (236,336) (91,808)  
Distributions of cash from consolidated VIEs     36,989 21,411  
Net cash (used in) provided by financing activities     (579,369) 311,020  
Net (decrease) increase in cash, cash equivalents and restricted cash     (50,387) 28,938  
Cash, cash equivalents and restricted cash, beginning of period     574,031 487,865 $ 487,865
Effect of exchange rate changes on cash     487 (605)  
Cash, cash equivalents and restricted cash, end of period 524,131 516,198 524,131 516,198 $ 574,031
Supplemental disclosure of cash flow information:          
Cash paid for interest     202,648 252,392  
Income taxes paid     657 7,270  
Supplemental disclosure of non-cash investing and financing activities:          
Dividends declared, but not yet paid $ 137,242 $ 135,615 137,242 135,615  
Consolidation of VIEs (VIE asset/liability additions)     3,077,357 4,104,135  
Deconsolidation of VIEs (VIE asset/liability reductions)       303,827  
Reclassification of residential loans held-for-investment to held-for-sale     422,691    
Loan principal collections temporarily held at master servicer     12,274    
Redemption of Class A Units for common stock     $ 8,538 16,373  
Settlement of 2019 Convertible Notes in shares       75,525  
Settlement of loans transferred as secured borrowings       74,692  
Net assets acquired through foreclosure       27,416  
Lease liabilities arising from obtaining right-of-use assets       $ 7,092