XML 28 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Secured Borrowings (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2020
USD ($)
Option
Feb. 29, 2020
USD ($)
Jan. 31, 2020
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Aug. 31, 2019
USD ($)
Secured Financing Agreements              
Carrying Value $ 9,689,683     $ 9,689,683   $ 8,906,048  
Loss on extinguishment of debt       (170) $ (3,298)    
Purchased by investors 928,683     928,683   928,060  
Payment of debt       1,923,754 $ 1,778,819    
Revolving credit facility              
Secured Financing Agreements              
Maximum borrowing capacity 120,000     $ 120,000      
Revolving credit facility | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       3.00%      
Revolving Credit Agreement              
Secured Financing Agreements              
Maximum Facility Size 300,000     $ 300,000      
Maximum facility size subject to certain conditions $ 650,000     $ 650,000      
Infrastructure Acquisition Facility              
Secured Financing Agreements              
Pricing margin (as a percent)       1.75%      
Increase in spread in a subsequent period       0.25%      
Property Mortgages - Fixed rate              
Secured Financing Agreements              
Maturity period       9 years 6 months      
FHLB              
Secured Financing Agreements              
Pricing margin (as a percent)       1.99%      
Interest rate (as a percent) 0.29%     0.29%      
Carrying Value $ 481,500     $ 481,500      
Collateralized Loan Obligation              
Secured Financing Agreements              
Principal Amount             $ 86,600
Principal amount of notes             1,100,000
Purchased by investors             936,400
Liquidation preference             $ 77,000
Additional Contribution to CLO       82,500      
Term loan facility              
Secured Financing Agreements              
Maximum borrowing capacity 398,000     $ 398,000      
Term loan facility | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.50%      
Commercial Loans              
Secured Financing Agreements              
Maximum Facility Size 8,900,000     $ 8,900,000      
Carrying Value $ 864,800     $ 864,800      
Commercial Loans | LIBOR | Weighted-average              
Secured Financing Agreements              
Interest rate (as a percent) 1.92%     1.92%      
Infrastructure Loans              
Secured Financing Agreements              
Extension term   1 year          
CMBS/RMBS              
Secured Financing Agreements              
Interest rate (as a percent) 3.49%     3.49%      
Maximum Facility Size $ 0     $ 0      
Carrying Value 184,500     184,500      
Amount outstanding on a repurchase facility not subject to margin calls 184,500     184,500      
Amount outstanding on repurchase facility $ 42,900     $ 42,900      
Pro rata share owned by a non-controlling partner in a consolidated joint venture 49.00%     49.00%      
Amount of cash margin with lender pursuant to terms of related repurchase facility $ 38,200     $ 38,200      
CMBS/RMBS | LIBOR | Weighted-average              
Secured Financing Agreements              
Interest rate (as a percent) 1.66%     1.66%      
CMBS/RMBS | Certain Facilities              
Secured Financing Agreements              
Carrying Value $ 320,700     $ 320,700      
Rolling maturity period       11 months      
Maturity period       12 months      
Primary beneficiary              
Secured Financing Agreements              
Equity Method Investment, Ownership Percentage     51.00%        
Secured financing agreements              
Secured Financing Agreements              
Pledged Asset Carrying Value 12,431,687     $ 12,431,687      
Maximum Facility Size 18,384,610     18,384,610      
Principal Amount 9,778,305     9,778,305   9,000,125  
Unamortized net discount (8,089)     (8,089)   (8,347)  
Unamortized deferred financing costs (80,533)     (80,533)   (85,730)  
Carrying Value 9,689,683     9,689,683   8,906,048  
Increase in available borrowings 250,000            
Secured financing agreements | Revolving credit facility              
Secured Financing Agreements              
Equity interests in certain subsidiaries used to secure facilities       3,100,000      
Secured financing agreements | Other Secured Financing              
Secured Financing Agreements              
Pledged Asset Carrying Value 5,053,388     5,053,388      
Maximum Facility Size 7,156,177     7,156,177      
Principal Amount 4,554,180     4,554,180   4,390,668  
Secured financing agreements | Revolving Credit Agreement              
Secured Financing Agreements              
Pledged Asset Carrying Value 273,429     273,429      
Maximum Facility Size 650,000     650,000      
Principal Amount 196,719     $ 196,719   198,955  
Secured financing agreements | Revolving Credit Agreement | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.25%      
Secured financing agreements | Commercial Financing Facility              
Secured Financing Agreements              
Pledged Asset Carrying Value 91,298     $ 91,298      
Maximum Facility Size 73,763     73,763      
Principal Amount $ 73,763     $ 73,763      
Maturity period 2 years            
Number of extension options | Option 3            
Extended term / option 1 year            
Secured financing agreements | Commercial Financing Facility | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       1.75%      
Secured financing agreements | Commercial Financing Facility | GBP LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent) 1.75%            
Secured financing agreements | Infrastructure Acquisition Facility              
Secured Financing Agreements              
Pledged Asset Carrying Value $ 731,095     $ 731,095      
Maximum Facility Size 740,382     740,382      
Principal Amount 586,250     586,250   603,642  
Secured financing agreements | Infrastructure Financing Facilities              
Secured Financing Agreements              
Pledged Asset Carrying Value 542,597     542,597      
Maximum Facility Size 1,250,000     1,250,000      
Principal Amount 448,848     448,848   428,206  
Maximum borrowing capacity 750,000     $ 750,000      
Secured financing agreements | Infrastructure Financing Facilities | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.12%      
Secured financing agreements | Property Mortgages - Fixed rate              
Secured Financing Agreements              
Pricing margin (as a percent)       3.94%      
Pledged Asset Carrying Value 1,488,698     $ 1,488,698      
Maximum Facility Size 1,195,722     1,195,722      
Principal Amount 1,195,722     1,195,722   1,196,492  
Secured financing agreements | Property Mortgages - Variable rate              
Secured Financing Agreements              
Pledged Asset Carrying Value 777,925     777,925      
Maximum Facility Size 728,310     728,310      
Principal Amount 707,009     $ 707,009   696,503  
Secured financing agreements | Property Mortgages - Variable rate | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.47%      
Secured financing agreements | Term Loan and Revolver              
Secured Financing Agreements              
Maximum Facility Size 518,000     $ 518,000      
Principal Amount 518,000     518,000   399,000  
Secured financing agreements | FHLB              
Secured Financing Agreements              
Pledged Asset Carrying Value 1,148,346     1,148,346      
Maximum Facility Size 2,000,000     2,000,000      
Principal Amount 827,869     827,869   867,870  
Secured financing agreements | Collateralized Loan Obligation              
Secured Financing Agreements              
Maximum borrowing capacity $ 2,000,000     2,000,000      
Additional extension term 4 years            
Secured financing agreements | Repurchase Agreements              
Secured Financing Agreements              
Pledged Asset Carrying Value $ 7,378,299     7,378,299      
Maximum Facility Size 11,228,433     11,228,433      
Principal Amount 5,224,125     5,224,125   4,609,457  
Secured financing agreements | Commercial Loans              
Secured Financing Agreements              
Pledged Asset Carrying Value 5,882,347     5,882,347      
Maximum Facility Size 9,156,617     9,156,617      
Principal Amount 4,245,330     4,245,330   3,640,620  
Maximum borrowing capacity   $ 1,800,000          
Increase in available borrowings   $ 200,000          
Secured financing agreements | Residential Loans              
Secured Financing Agreements              
Pledged Asset Carrying Value 12,486     12,486      
Maximum Facility Size 400,000     400,000      
Principal Amount 10,359     $ 10,359   11,835  
Secured financing agreements | Residential Loans | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.10%      
Secured financing agreements | Infrastructure Loans              
Secured Financing Agreements              
Pledged Asset Carrying Value 196,639     $ 196,639      
Maximum Facility Size 500,000     500,000      
Principal Amount 162,306     $ 162,306   188,198  
Secured financing agreements | Infrastructure Loans | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       1.75%      
Secured financing agreements | Conduit Loans              
Secured Financing Agreements              
Pledged Asset Carrying Value 182,575     $ 182,575      
Maximum Facility Size 350,000     350,000      
Principal Amount 123,353     $ 123,353   86,575  
Extension term   1 year          
Extended term / option   1 year          
Secured financing agreements | Conduit Loans | LIBOR              
Secured Financing Agreements              
Pricing margin (as a percent)       2.16%      
Secured financing agreements | CMBS/RMBS              
Secured Financing Agreements              
Pledged Asset Carrying Value 1,104,252     $ 1,104,252      
Maximum Facility Size 821,816     821,816      
Principal Amount 682,777     682,777   $ 682,229  
Maturity period     12 months        
Secured financing agreements | CMBS/RMBS | One-month LIBOR | Minimum              
Secured Financing Agreements              
Pricing margin (as a percent)     1.35%        
Secured financing agreements | CMBS/RMBS | One-month LIBOR | Maximum              
Secured Financing Agreements              
Pricing margin (as a percent)     1.85%        
Repurchase Agreements | Collateralized Loan Obligation              
Secured Financing Agreements              
Maximum borrowing capacity $ 500,000     $ 500,000