XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities:    
Net income $ 208,954 $ 221,884
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Amortization of deferred financing costs, premiums and discounts on secured financing agreements and secured borrowings on transferred loans 17,439 11,498
Amortization of discounts and deferred financing costs on senior notes 3,849 6,835
Accretion of net discount on investment securities (7,857) (9,583)
Accretion of net deferred loan fees and discounts (16,112) (20,961)
Share-based compensation 13,388 10,605
Share-based component of incentive fees 10,977 15,798
Change in fair value of investment securities (729) (7,553)
Change in fair value of consolidated VIEs (11,957) (18,884)
Change in fair value of servicing rights 1,683 8,017
Change in fair value of loans held-for-sale (33,157) (22,633)
Change in fair value of derivatives 4,496 (13,432)
Foreign currency gain, net 1,470 (369)
Gain on sale of investments and other assets (7,000) (24,097)
Impairment charges on properties and related intangibles 1,392 412
Loan loss provision, net 3,281 26,797
Depreciation and amortization 57,416 67,857
Loss from unconsolidated entities 34,383 (4,008)
Distributions of earnings from unconsolidated entities 8,056 4,569
Loss on extinguishment of debt 6,114 186
Origination and purchase of loans held-for-sale, net of principal collections (1,600,100) (814,154)
Proceeds from sale of loans held-for-sale 928,747 481,765
Changes in operating assets and liabilities:    
Related-party payable, net (22,899) (17,045)
Accrued and capitalized interest receivable, less purchased interest (54,261) (36,218)
Other assets (18,270) (15,038)
Accounts payable, accrued expenses and other liabilities (12,153) 85
Net cash (used in) provided by operating activities (482,850) (147,667)
Cash Flows from Investing Activities:    
Origination and purchase of loans held-for-investment (2,051,646) (2,404,133)
Proceeds from principal collections on loans 1,342,698 1,840,897
Proceeds from loans sold 843,344 194,720
Purchase of investment securities   (20,465)
Proceeds from sales of investment securities 3,978 807
Proceeds from principal collections on investment securities 73,035 321,687
Proceeds from sales and insurance recoveries on properties 1,841 96,147
Purchases and additions to properties and other assets (10,425) (36,769)
Investment in unconsolidated entities (785) (3,060)
Distribution of capital from unconsolidated entities 10,041 21,287
Payments for purchase or termination of derivatives (20,212) (17,373)
Proceeds from termination of derivatives 8,899 13,807
Net cash (used in) provided by investing activities 200,768 7,552
Cash Flows from Financing Activities:    
Proceeds from borrowings 3,271,785 3,001,735
Principal repayments on and repurchases of borrowings (2,679,056) (2,410,574)
Payment of deferred financing costs (18,388) (20,005)
Proceeds from common stock issuances 379 314
Payment of equity offering costs (8) (17)
Payment of dividends (267,301) (251,671)
Contributions from non-controlling interests 4,636 8,911
Distributions to non-controlling interests (30,854) (237,551)
Purchase of treasury stock 0 (12,090)
Issuance of debt of consolidated VIEs 100,224 7,948
Repayment of debt of consolidated VIEs (91,808) (98,324)
Distributions of cash from consolidated VIEs 21,411 58,908
Net cash provided by (used in) financing activities 311,020 47,584
Net increase (decrease) in cash, cash equivalents and restricted cash 28,938 (92,531)
Cash, cash equivalents and restricted cash, beginning of period 487,865 418,273
Effect of exchange rate changes on cash (605) (529)
Cash, cash equivalents and restricted cash, end of period 516,198 325,213
Supplemental disclosure of cash flow information:    
Cash paid for interest 252,392 147,228
Income taxes paid 7,270 6,132
Supplemental disclosure of non-cash investing and financing activities:    
Dividends declared, but not yet paid 135,615 126,555
Consolidation of VIEs (VIE asset/liability additions) 4,104,135 1,815,070
Deconsolidation of VIEs (VIE asset/liability reductions) 303,827 1,022,356
Settlement of 2019 Convertible Notes in shares 75,525  
Settlement of loans transferred as secured borrowings 74,692  
Net assets acquired through foreclosure 27,416  
Redemption of Class A Units for common stock 16,373  
Lease liabilities arising from obtaining right-of-use assets $ 7,092  
Net assets acquired from consolidated VIEs   27,737
Contribution of Woodstar II Portfolio net assets from non-controlling interests   $ 366,381