XML 78 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Unsecured Secured Notes (Details)
$ / shares in Units, shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
Unsecured Senior Notes          
Carrying amount of debt components $ 1,924,711,000   $ 1,924,711,000   $ 1,998,831,000
Interest expense 130,126,000 $ 91,592,000 264,798,000 $ 178,775,000  
Loss on extinguishment of debt 2,816,000 $ 186,000 6,114,000 $ 186,000  
Conversion Spread Value - Shares | shares   1,863   1,900  
Principal amount of notes, basis for conversion $ 1,000   $ 1,000    
Closing share price (in dollars per share) | $ / shares $ 22.72 $ 21.71 $ 22.72 $ 21.71  
2019 Notes          
Unsecured Senior Notes          
Principal Amount         77,969,000
Shares issued to settle redemption | shares     3,600    
Value of shares issued to settle redemption     $ 78,000,000.0    
Conversion Spread Value - Shares | shares   1,863   1,900  
2021 Senior Notes 3.625%          
Unsecured Senior Notes          
Coupon Rate (as a percent) 3.63%   3.63%    
Effective Rate (as a percent) 3.89%   3.89%    
Remaining Period of Amortization     1 year 7 months 6 days    
Principal Amount $ 500,000,000   $ 500,000,000   500,000,000
2021 Senior Notes 5.00%          
Unsecured Senior Notes          
Coupon Rate (as a percent) 5.00%   5.00%    
Effective Rate (as a percent) 5.32%   5.32%    
Remaining Period of Amortization     2 years 6 months    
Principal Amount $ 700,000,000   $ 700,000,000   700,000,000
2023 Notes          
Unsecured Senior Notes          
Coupon Rate (as a percent) 4.38%   4.38%    
Effective Rate (as a percent) 4.86%   4.86%    
Remaining Period of Amortization     3 years 9 months 18 days    
Principal Amount $ 250,000,000   $ 250,000,000   250,000,000
Conversion Rate     38.5959    
Conversion price (in dollars per share) | $ / shares $ 25.91   $ 25.91    
Closing share price (in dollars per share) | $ / shares $ 22.72   $ 22.72    
If-converted value $ 219,200,000   $ 219,200,000    
Amount by which if-converted value of the Notes are less than principal amount     $ 30,800,000    
2025 Senior Notes          
Unsecured Senior Notes          
Coupon Rate (as a percent) 4.75%   4.75%    
Effective Rate (as a percent) 5.04%   5.04%    
Remaining Period of Amortization     5 years 8 months 12 days    
Principal Amount $ 500,000,000   $ 500,000,000   500,000,000
Unsecured Senior Notes          
Unsecured Senior Notes          
Principal Amount 1,950,000,000   1,950,000,000   2,027,969,000
Unamortized deferred financing costs (6,870,000)   (6,870,000)   (8,078,000)
Carrying amount of conversion option equity components recorded in additional paid-in capital for outstanding convertible notes 3,755,000   3,755,000   3,755,000
Carrying amount of debt components 1,924,711,000   1,924,711,000   1,998,831,000
Convertible Senior Notes          
Unsecured Senior Notes          
Unamortized discount $ (4,118,000)   $ (4,118,000)   (4,644,000)
Convertible Senior Notes | 2019 Notes          
Unsecured Senior Notes          
Coupon Rate (as a percent) 4.00%   4.00%    
Interest expense $ 3,000,000.0 $ 7,600,000 $ 6,200,000 $ 18,900,000  
Shares issued to settle redemption | shares     3,600    
Cash payments to settle redemptions     $ 12,000,000.0    
Value of shares issued to settle redemption     78,000,000.0    
Senior Notes          
Unsecured Senior Notes          
Unamortized discount $ (14,301,000)   $ (14,301,000)   $ (16,416,000)