XML 31 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Unsecured Senior Notes
6 Months Ended
Jun. 30, 2019
Convertible Senior Notes  
Unsecured Senior Notes  
Unsecured Senior Notes

10. Unsecured Senior Notes

The following table is a summary of our unsecured senior notes outstanding as of June 30, 2019 and December 31, 2018 (dollars in thousands):

Remaining

Coupon

Effective

Maturity

Period of

Carrying Value at

Rate

Rate (1)

Date

Amortization

June 30, 2019

December 31, 2018

2019 Convertible Notes

N/A

N/A

N/A

 

N/A

 

$

$

77,969

2021 Senior Notes (February)

3.63

%  

3.89

%  

2/1/2021

1.6

years

500,000

500,000

2021 Senior Notes (December)

5.00

%  

5.32

%  

12/15/2021

2.5

years

700,000

700,000

2023 Convertible Notes

4.38

%  

4.86

%  

4/1/2023

3.8

years

250,000

250,000

2025 Senior Notes

4.75

%  

5.04

%  

3/15/2025

5.7

years

500,000

500,000

Total principal amount

1,950,000

2,027,969

Unamortized discount—Convertible Notes

(4,118)

(4,644)

Unamortized discount—Senior Notes

(14,301)

(16,416)

Unamortized deferred financing costs

 

(6,870)

 

(8,078)

Carrying amount of debt components

$

1,924,711

$

1,998,831

Carrying amount of conversion option equity components recorded in additional paid-in capital for outstanding convertible notes

$

3,755

$

3,755

(1)Effective rate includes the effects of underwriter purchase discount and the adjustment for the conversion option on our Convertible Notes, the value of which reduced the initial liability and was recorded in additional paid-in capital.

Convertible Senior Notes

During the six months ended June 30, 2019, we settled the remaining $78.0 million principal amount of the 4.00% Convertible Senior Notes due 2019 (the “2019 Notes”) through the issuance of 3.6 million shares of common stock and cash payments of $12.0 million.

We recognized interest expense of $3.0 million and $6.2 million during the three and six months ended June 30, 2019, respectively, from our unsecured Convertible Notes. We recognized interest expense of $7.6 million and $18.9 million during the three and six months ended June 30, 2018, respectively, from our unsecured Convertible Notes.

The following table details the conversion attributes of our Convertible Notes outstanding as of June 30, 2019 (amounts in thousands, except rates):

June 30, 2019

Conversion Spread Value - Shares (3)

Conversion

Conversion

For the Three Months Ended June 30,

For the Six Months Ended June 30,

Rate (1)

Price (2)

2019

2018

2019

2018

2019 Notes

N/A

 

N/A

 

 

1,863

 

 

1,900

2023 Notes

38.5959

 

$

25.91

 

 

 

1,863

1,900

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of Convertible Notes converted, as adjusted in accordance with the indentures governing the Convertible Notes (including the applicable supplemental indentures).

(2)As of June 30, 2019 and 2018, the market price of the Company’s common stock was $22.72 and $21.71 per share, respectively.

(3)The conversion spread value represents the portion of the Convertible Notes that are “in-the-money”, representing the value that would be delivered to investors in shares upon an assumed conversion.

The if-converted value of the 2023 Notes was less than their principal amount by $30.8 million at June 30, 2019 as the closing market price of the Company’s common stock of $22.72 was less than the implicit conversion price of $25.91 per share.

Effective June 30, 2018, the Company no longer asserts its intent to fully settle the principal amount of the Convertible Notes in cash upon conversion. The if-converted value of the principal amount of the 2023 Notes was $219.2 million as of June 30, 2019.