XML 93 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Level III (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Total realized and unrealized gains (losses):        
Included in earnings: OTTI     $ (109)  
Included in earnings: Net accretion     11,669 $ 11,967
Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period $ 52,657,131 $ 77,221,472 64,941,714 74,836,009
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (3,368,402) (7,457,695) (15,003,948) (15,500,863)
Included in earnings: OTTI     (109)  
Included in earnings: Net accretion 3,187 4,197 10,375 11,354
Included in OCI 3,975 6,105 10,728 8,656
Purchases / Originations 536,207 717,913 1,546,595 1,352,581
Sales (517,350) (665,635) (998,962) (1,142,237)
Issuances (1,469)   (11,657) (596)
Cash repayments / receipts (44,919) (14,865) (118,465) (36,854)
Transfers into Level III (233,367) (1) (616,794) (972,588)
Transfers out of Level III 67,272 40,959 231,012 187,683
Consolidations of VIEs 888,979 2,134,108 2,016,931 18,362,082
Deconsolidations of VIEs (133,548) (238,550) (2,149,724) (5,357,219)
Balance at the end of the period 49,857,696 71,748,008 49,857,696 71,748,008
Amount of total (losses) gains included in earnings attributable to assets still held at period end (3,386,854) (7,492,607) (15,037,479) (15,548,945)
VIE liabilities | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period (2,164,593) (3,540,652) (2,585,369) (2,552,448)
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale 151,273 653,103 749,757 946,703
Issuances (1,469)   (11,657) (596)
Cash repayments / receipts (4,910) 7,819 (40,946) 28,591
Transfers into Level III (233,367) (1) (616,794) (972,588)
Transfers out of Level III 67,272 40,959 231,012 187,683
Consolidations of VIEs (75,585) (109,913) (75,585) (593,818)
Deconsolidations of VIEs 1,596 37,188 89,799 44,976
Balance at the end of the period (2,259,783) (2,911,497) (2,259,783) (2,911,497)
Amount of total (losses) gains included in earnings attributable to assets still held at period end 151,273 653,103 749,757 946,703
Loans held-for-sale | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 610,116 237,106 63,279 203,865
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale 19,485 49,996 45,484 70,122
Purchases / Originations 524,409 709,045 1,527,364 1,197,801
Sales (517,350) (648,179) (987,828) (1,123,512)
Cash repayments / receipts (28,036) (478) (39,675) (786)
Balance at the end of the period 608,624 347,490 608,624 347,490
Amount of total (losses) gains included in earnings attributable to assets still held at period end (2,597) 9,746 (2,621) 9,746
RMBS | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 256,397 251,260 253,915 176,224
Total realized and unrealized gains (losses):        
Included in earnings: OTTI     (109)  
Included in earnings: Net accretion 3,187 4,197 10,375 11,354
Included in OCI 3,975 6,105 10,728 8,656
Purchases / Originations   8,868 7,433 97,204
Cash repayments / receipts (10,307) (9,917) (29,090) (32,925)
Balance at the end of the period 253,252 260,513 253,252 260,513
Amount of total (losses) gains included in earnings attributable to assets still held at period end 3,187 4,197 10,159 11,354
CMBS | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 13,848 114,340 31,546 212,981
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (673) (2,993) (4,359) (677)
Purchases / Originations 11,798   11,798 57,576
Sales   (17,456) (11,134) (18,725)
Cash repayments / receipts (1,666) (12,289) (8,754) (31,734)
Consolidations of VIEs   (24,403)   (162,745)
Deconsolidations of VIEs 534 1,586 4,744 2,109
Balance at the end of the period 23,841 58,785 23,841 58,785
Amount of total (losses) gains included in earnings attributable to assets still held at period end (230) (1,852) 56 263
Domestic servicing rights | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 38,648 83,301 55,082 119,698
Impact of ASU 2015-02 Adoption       (17,467)
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (4,867) (14,283) (21,301) (33,213)
Balance at the end of the period 33,781 69,018 33,781 69,018
Amount of total (losses) gains included in earnings attributable to assets still held at period end (4,867) (14,283) (21,301) (33,213)
VIE Assets | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 53,902,715 80,076,117 67,123,261 76,675,689
Impact of ASU 2015-02 Adoption       17,467
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (3,533,620) (8,143,518) (15,773,529) (16,483,798)
Consolidations of VIEs 964,564 2,268,424 2,092,516 19,118,645
Deconsolidations of VIEs (135,678) (277,324) (2,244,267) (5,404,304)
Balance at the end of the period 51,197,981 73,923,699 51,197,981 73,923,699
Amount of total (losses) gains included in earnings attributable to assets still held at period end $ (3,533,620) $ (8,143,518) $ (15,773,529) $ (16,483,798)