XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total Starwood Property Trust, Inc. Stockholders' Equity
2023 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
2018 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
Common stock
Additional Paid-In Capital
2023 Notes
Additional Paid-In Capital
2018 Notes
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Income
Non-Controlling Interests
2023 Notes
2018 Notes
Total
Balance at Dec. 31, 2015     $ 4,140,316 $ 2,410     $ 4,192,844 $ (72,381) $ (12,286) $ 29,729 $ 30,627     $ 4,170,943
Balance (in shares) at Dec. 31, 2015       241,044,775       3,553,996            
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     299       299             299
Proceeds from DRIP Plan (in shares)       14,707                    
Common stock repurchased     (19,723)         $ (19,723)           $ (19,723)
Common stock repurchased (in shares)               1,052,889           1,052,889
Share-based compensation     22,797 $ 12     22,785             $ 22,797
Share-based compensation (in shares)       1,147,975                    
Manager incentive fee paid in stock     14,657 $ 8     14,649             14,657
Manager incentive fee paid in stock (in shares)       788,460                    
Net income     243,896           243,896   1,034     244,930
Dividends declared, $1.44 per share     (343,913)           (343,913)         (343,913)
Other comprehensive income, net     10,519             10,519       10,519
VIE non-controlling interests                     (144)     (144)
Contributions from non-controlling interests                     10,417     10,417
Distribution to non-controlling interests                     (5,400)     (5,400)
Balance at Sep. 30, 2016     4,068,848 $ 2,430     4,230,577 $ (92,104) (112,303) 40,248 36,534     4,105,382
Balance (in shares) at Sep. 30, 2016       242,995,917       4,606,885            
Balance at Dec. 31, 2016     4,522,274 $ 2,639     4,691,180 $ (92,104) (115,579) 36,138 37,799     $ 4,560,073
Balance (in shares) at Dec. 31, 2016       263,893,806       4,606,885           263,893,806
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     541       541             $ 541
Proceeds from DRIP Plan (in shares)       24,217                    
Equity offering costs     (12)       (12)             $ (12)
Common stock repurchased (in shares)                           0
Equity component of Convertible Senior Notes issuance $ 3,755       $ 3,755             $ 3,755    
Equity component of Convertible Senior Notes repurchase   $ (18,105)       $ (18,105)             $ (18,105)  
Share-based compensation     13,290 $ 9     13,281             $ 13,290
Share-based compensation (in shares)       849,045                    
Manager incentive fee paid in stock     14,410 $ 6     14,404             14,410
Manager incentive fee paid in stock (in shares)       639,555                    
Net income     308,166           308,166   10,720     318,886
Dividends declared, $1.44 per share     (376,660)           (376,660)         (376,660)
Other comprehensive income, net     29,133             29,133       29,133
VIE non-controlling interests                     1,837     1,837
Contributions from non-controlling interests                     105     105
Distribution to non-controlling interests                     (7,519)     (7,519)
Balance at Sep. 30, 2017     $ 4,496,792 $ 2,654     $ 4,705,044 $ (92,104) $ (184,073) $ 65,271 $ 42,942     $ 4,539,734
Balance (in shares) at Sep. 30, 2017       265,406,623       4,606,885           265,406,623