XML 63 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans - Held for Investment (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Investments in loans        
Total gross loans $ 7,071,952 $ 5,956,062    
Loan loss allowance (loans held-for-investment) (6,618) (9,788) $ (9,424) $ (6,029)
Carrying Value 7,065,334 5,946,274    
Face Amount 7,092,845 5,988,254    
Loans with variable rates of interest $ 5,914,981 5,330,218    
Loans with variable rates of interest (as a percent) 92.60%      
Weighted average spread of loans (as a percent) 5.20%      
1-month LIBOR        
Investments in loans        
Loans with variable rates of interest $ 612,994 $ 880,357    
Effective variable rate basis (as a percent) 1.2322% 0.7717%    
LIBOR floor        
Investments in loans        
Loans with variable rates of interest $ 5,301,987 $ 4,449,861    
LIBOR floor | Weighted-average        
Investments in loans        
Effective variable rate basis (as a percent) 0.57% 0.36%    
LIBOR floor | Minimum        
Investments in loans        
Effective variable rate basis (as a percent) 0.15% 0.15%    
LIBOR floor | Maximum        
Investments in loans        
Effective variable rate basis (as a percent) 1.24% 3.00%    
Total loans held-for-investment        
Investments in loans        
Total gross loans $ 6,388,989 $ 5,857,783    
Face Amount 6,416,794 5,890,189    
Loans held-for-sale        
Investments in loans        
Total gross loans 608,624 63,279    
Face Amount $ 601,051 $ 63,065    
Weighted Average Life 7 years 7 months 6 days 10 years    
Loans held-for-sale | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 5.60% 5.30%    
Loans transferred as secured borrowings        
Investments in loans        
Total gross loans $ 74,339 $ 35,000    
Face Amount $ 75,000 $ 35,000    
Weighted Average Life 2 years 6 months 4 months 24 days    
Loans transferred as secured borrowings | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 5.80% 6.20%    
First Mortgages: | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 5,527,219 $ 4,865,994    
Face Amount $ 5,549,909 $ 4,881,656    
Weighted Average Life 2 years 4 months 24 days 2 years 2 months 12 days    
First Mortgages: | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 6.10% 5.70%    
Subordinated mortgages | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 222,990 $ 278,032    
Face Amount $ 224,088 $ 293,925    
Weighted Average Life 2 years 1 month 6 days 3 years 3 months 18 days    
Subordinated mortgages | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 10.30% 8.90%    
Mezzanine Loans        
Investments in loans        
Carrying Value $ 1,100,000 $ 964,100    
Mezzanine Loans | Total loans held-for-investment        
Investments in loans        
Total gross loans 615,562 713,757    
Face Amount $ 615,724 $ 714,608    
Weighted Average Life 1 year 2 months 12 days 1 year 9 months 18 days    
Mezzanine Loans | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 10.60% 9.60%    
Other | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 23,218      
Face Amount $ 27,073      
Weighted Average Life 4 years 3 months 18 days      
Other | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 8.40%