XML 94 R83.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value - Level III (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Total realized and unrealized gains (losses):        
Included in earnings: OTTI $ (109)   $ (109)  
Included in earnings: Net accretion     8,007 $ 7,349
Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 58,676,362 $ 82,634,467 64,941,714 74,836,009
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (5,484,119) (4,190,909) (11,635,546) (8,043,168)
Included in earnings: OTTI (109)   (109)  
Included in earnings: Net accretion 3,302 3,742 7,188 7,157
Included in OCI 4,907 5,951 6,753 2,551
Purchases / Originations 564,501 359,455 1,010,388 634,668
Sales (291,882) (219,638) (481,612) (476,602)
Issuances (5,429)   (10,188) (596)
Cash repayments / receipts (26,559) (8,588) (73,546) (21,989)
Transfers into Level III (319,457) (557,543) (383,427) (972,587)
Transfers out of Level III 34,288 35,759 163,740 146,724
Consolidations of VIEs   1,693,694 1,127,952 16,227,974
Deconsolidations of VIEs (498,674) (2,534,918) (2,016,176) (5,118,669)
Balance at the end of the period 52,657,131 77,221,472 52,657,131 77,221,472
Amount of total (losses) gains included in earnings attributable to assets still held at period end (5,496,891) (4,197,733) (11,653,949) (8,052,865)
VIE liabilities | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period (2,161,295) (3,038,534) (2,585,369) (2,552,448)
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale 213,503 57,477 598,484 293,600
Issuances (5,429)   (10,188) (596)
Cash repayments / receipts (5,240) 14,922 (36,036) 20,772
Transfers into Level III (319,457) (557,543) (383,427) (972,587)
Transfers out of Level III 34,288 35,759 163,740 146,724
Consolidations of VIEs   (53,252)   (483,905)
Deconsolidations of VIEs 79,037 519 88,203 7,788
Balance at the end of the period (2,164,593) (3,540,652) (2,164,593) (3,540,652)
Amount of total (losses) gains included in earnings attributable to assets still held at period end 213,503 57,477 598,484 293,600
Loans held-for-sale | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 340,266 154,225 63,279 203,865
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale 15,406 13,235 25,999 20,126
Purchases / Originations 557,068 288,186 1,002,955 488,756
Sales (291,182) (218,369) (470,478) (475,333)
Cash repayments / receipts (11,442) (171) (11,639) (308)
Balance at the end of the period 610,116 237,106 610,116 237,106
Amount of total (losses) gains included in earnings attributable to assets still held at period end (3,291) 1,810 (3,291) 1,810
RMBS | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 249,419 210,898 253,915 176,224
Total realized and unrealized gains (losses):        
Included in earnings: OTTI (109)   (109)  
Included in earnings: Net accretion 3,302 3,742 7,188 7,157
Included in OCI 4,907 5,951 6,753 2,551
Purchases / Originations 7,433 46,866 7,433 88,336
Cash repayments / receipts (8,555) (16,197) (18,783) (23,008)
Balance at the end of the period 256,397 251,260 256,397 251,260
Amount of total (losses) gains included in earnings attributable to assets still held at period end 3,186 3,742 6,973 7,157
CMBS | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 15,472 96,724 31,546 212,981
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (2,343) 1,349 (3,686) 2,316
Purchases / Originations   24,403   57,576
Sales (700) (1,269) (11,134) (1,269)
Cash repayments / receipts (1,322) (7,142) (7,088) (19,445)
Consolidations of VIEs       (138,342)
Deconsolidations of VIEs 2,741 275 4,210 523
Balance at the end of the period 13,848 114,340 13,848 114,340
Amount of total (losses) gains included in earnings attributable to assets still held at period end 396 2,208 228 3,778
Domestic servicing rights | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 46,649 95,492 55,082 119,698
Impact of ASU 2015-02 Adoption       (17,467)
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (8,001) (12,191) (16,434) (18,930)
Balance at the end of the period 38,648 83,301 38,648 83,301
Amount of total (losses) gains included in earnings attributable to assets still held at period end (8,001) (12,191) (16,434) (18,930)
VIE Assets | Level III        
Changes in financial assets classified as Level III        
Balance at the beginning of the period 60,185,851 85,115,662 67,123,261 76,675,689
Impact of ASU 2015-02 Adoption       17,467
Total realized and unrealized gains (losses):        
Included in earnings: Change in fair value / gain on sale (5,702,684) (4,250,779) (12,239,909) (8,340,280)
Consolidations of VIEs   1,746,946 1,127,952 16,850,221
Deconsolidations of VIEs (580,452) (2,535,712) (2,108,589) (5,126,980)
Balance at the end of the period 53,902,715 80,076,117 53,902,715 80,076,117
Amount of total (losses) gains included in earnings attributable to assets still held at period end $ (5,702,684) $ (4,250,779) $ (12,239,909) $ (8,340,280)