XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unsecured Secured Notes (Details)
$ / shares in Units, shares in Thousands
3 Months Ended 6 Months Ended
Mar. 29, 2017
USD ($)
Dec. 16, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
item
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Oct. 08, 2014
USD ($)
Jul. 03, 2013
USD ($)
Feb. 15, 2013
USD ($)
Convertible Senior Notes                    
Principal Amount     $ 2,073,229,000   $ 2,073,229,000   $ 2,053,229,000      
Conversion Spread Value - Shares | shares     3,142 441 3,128 456        
Unamortized deferred financing costs     $ (6,169,000)   $ (6,169,000)   (5,822,000)      
Carrying amount of debt components     2,039,086,000   2,039,086,000   2,011,544,000      
Carrying amount of conversion option equity components recorded in additional paid-in capital     31,638,000   31,638,000   45,988,000      
Principal amount of notes, basis for conversion     $ 1,000   $ 1,000          
Closing share price (in dollars per share) | $ / shares     $ 22.39 $ 20.72 $ 22.39 $ 20.72        
Loss on extinguishment of debt         $ 5,916,000          
Conversion spread included in computation of diluted EPS (in shares) | shares     3,142 441 3,128 456        
Interest Expense     $ 71,317,000 $ 57,635,000 $ 137,177,000 $ 114,155,000        
Conversion upon satisfaction of closing market price condition                    
Convertible Senior Notes                    
Minimum number of conditions to be satisfied for conversion of debt | item         1          
Minimum trading period as a basis for debt conversion         20 days          
Consecutive trading period as a basis for debt conversion         30 days          
Conversion upon satisfaction of closing market price condition | Minimum                    
Convertible Senior Notes                    
Percentage of per share value of distributions that exceeds the market price of the entity's common stock as a basis for debt conversion         10.00%          
Conversion upon satisfaction of closing market price condition | Maximum                    
Convertible Senior Notes                    
Period of average closing market price of common stock as a basis for debt conversion         10 days          
Conversion upon satisfaction of trading price condition                    
Convertible Senior Notes                    
Consecutive trading period as a basis for debt conversion         5 days          
Conversion upon satisfaction of trading price condition | Maximum                    
Convertible Senior Notes                    
Percentage of conversion price and last reported sales price as a basis for debt conversion         98.00%          
2017 Notes                    
Convertible Senior Notes                    
Amount issued               $ 431,300,000    
Principal Amount     $ 411,885,000   $ 411,885,000   411,885,000      
Coupon Rate (as a percent)     3.75%   3.75%     3.75%    
Effective Rate (as a percent)     5.86%   5.86%          
Remaining Period of Amortization         3 months 18 days          
Conversion Rate         41.7397          
Conversion price (in dollars per share) | $ / shares     $ 23.96   $ 23.96          
Amount by which if-converted value of the Notes are less than principal amount         $ 27,000,000          
Conversion spread included in computation of diluted EPS (in shares) | shares         0          
2017 Notes | Conversion upon satisfaction of closing market price condition | Minimum                    
Convertible Senior Notes                    
Percentage of conversion price as a basis for debt conversion         110.00%          
2018 Notes                    
Convertible Senior Notes                    
Amount issued                   $ 600,000,000
Principal Amount     $ 369,981,000   $ 369,981,000   599,981,000      
Coupon Rate (as a percent)     4.55%   4.55%         4.55%
Effective Rate (as a percent)     6.10%   6.10%          
Remaining Period of Amortization         8 months 12 days          
Conversion Rate         47.7946          
Conversion price (in dollars per share) | $ / shares     $ 20.92   $ 20.92          
Conversion Spread Value - Shares | shares     1,162   1,157          
Amount by which if-converted value of the Notes exceed principal amount         $ 26,000,000          
2019 Notes                    
Convertible Senior Notes                    
Amount issued                 $ 460,000,000  
Principal Amount     $ 341,363,000   $ 341,363,000   341,363,000      
Coupon Rate (as a percent)     4.00%   4.00%       4.00%  
Effective Rate (as a percent)     5.35%   5.35%          
Remaining Period of Amortization         1 year 6 months          
Conversion Rate         50.4531          
Conversion price (in dollars per share) | $ / shares     $ 19.82   $ 19.82          
Conversion Spread Value - Shares | shares     1,980 441 1,971 456        
Amount by which if-converted value of the Notes exceed principal amount         $ 44,300,000          
Conversion spread included in computation of diluted EPS (in shares) | shares         3,100          
2018 Notes and 2019 Notes | Conversion upon satisfaction of closing market price condition | Minimum                    
Convertible Senior Notes                    
Percentage of conversion price as a basis for debt conversion         130.00%          
2021 Senior Notes                    
Convertible Senior Notes                    
Amount issued   $ 700,000,000                
Principal Amount     $ 700,000,000   $ 700,000,000   700,000,000      
Coupon Rate (as a percent)   5.00% 5.00%   5.00%          
Effective Rate (as a percent)     5.32%   5.32%          
Remaining Period of Amortization         4 years 6 months          
2021 Senior Notes | Debt instrument redemption period one                    
Convertible Senior Notes                    
Percentage of principal amount that may be redeemed   100.00%                
2021 Senior Notes | Debt instrument redemption period two                    
Convertible Senior Notes                    
Percentage of principal amount that may be redeemed   35.00%                
2023 Notes                    
Convertible Senior Notes                    
Principal Amount     $ 250,000,000   $ 250,000,000          
Coupon Rate (as a percent)     4.38%   4.38%          
Effective Rate (as a percent)     4.86%   4.86%          
Remaining Period of Amortization         5 years 9 months 18 days          
Conversion Rate         38.5959          
Conversion price (in dollars per share) | $ / shares     $ 25.91   $ 25.91          
Amount by which if-converted value of the Notes are less than principal amount         $ 34,000,000          
Portion of repurchase price attributable to equity component recognized as a reduction of additional paid-in-capital         $ 3,755,000          
Conversion spread included in computation of diluted EPS (in shares) | shares         0          
Convertible Senior Notes                    
Convertible Senior Notes                    
Unamortized discount     $ (19,110,000)   $ (19,110,000)   (26,135,000)      
Amount by which if-converted value of the Notes exceed principal amount         $ 5,900,000          
Amount of debt repurchased       $ 0   $ 0        
Debt repurchased amount       $ 0   $ 0        
Conversion of principal not included in computation of diluted EPS (in shares | shares         58,600          
Convertible Senior Notes | 2018 Notes                    
Convertible Senior Notes                    
Coupon Rate (as a percent) 4.55%                  
Carrying amount of conversion option equity components recorded in additional paid-in capital     18,100,000   $ 18,100,000          
Amount by which if-converted value of the Notes exceed principal amount         26,000,000          
Debt repurchased amount $ 230,000,000                  
Convertible Senior Notes | 2019 Notes                    
Convertible Senior Notes                    
Amount by which if-converted value of the Notes exceed principal amount         44,300,000          
Convertible Senior Notes | 2023 Notes                    
Convertible Senior Notes                    
Amount issued 250,000,000                  
Gross proceeds $ 247,500,000                  
Coupon Rate (as a percent) 4.375%                  
Carrying amount of debt components $ 243,700,000                  
Carrying amount of conversion option equity components recorded in additional paid-in capital 3,800,000                  
Amount of debt repurchased $ 250,700,000                  
Senior Notes                    
Convertible Senior Notes                    
Unamortized discount     $ (8,864,000)   $ (8,864,000)   $ (9,728,000)