XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total Starwood Property Trust, Inc. Stockholders' Equity
2023 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
2018 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
Common stock
Additional Paid-In Capital
2023 Notes
Additional Paid-In Capital
2018 Notes
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Income
Non-Controlling Interests
2023 Notes
2018 Notes
Total
Balance at Dec. 31, 2015     $ 4,140,316 $ 2,410     $ 4,192,844 $ (72,381) $ (12,286) $ 29,729 $ 30,627     $ 4,170,943
Balance (in shares) at Dec. 31, 2015       241,044,775       3,553,996            
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     177       177             177
Proceeds from DRIP Plan (in shares)       9,163                    
Common stock repurchased     (19,723)         $ (19,723)           $ (19,723)
Common stock repurchased (in shares)               1,052,889           1,052,889
Share-based compensation     14,660 $ 9     14,651             $ 14,660
Share-based compensation (in shares)       876,674                    
Manager incentive fee paid in stock     13,223 $ 8     13,215             13,223
Manager incentive fee paid in stock (in shares)       723,249                    
Net income     138,130           138,130   987     139,117
Dividends declared, $0.96 per share     (229,217)           (229,217)         (229,217)
Other comprehensive income, net     2,898             2,898       2,898
VIE non-controlling interests                     (52)     (52)
Contributions from non-controlling interests                     10,417     10,417
Distribution to non-controlling interests                     (2,350)     (2,350)
Balance at Jun. 30, 2016     4,060,464 $ 2,427     4,220,887 $ (92,104) (103,373) 32,627 39,629     4,100,093
Balance (in shares) at Jun. 30, 2016       242,653,861       4,606,885            
Balance at Dec. 31, 2016     4,522,274 $ 2,639     4,691,180 $ (92,104) (115,579) 36,138 37,799     $ 4,560,073
Balance (in shares) at Dec. 31, 2016       263,893,806       4,606,885           263,893,806
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     369       369             $ 369
Proceeds from DRIP Plan (in shares)       16,407                    
Equity offering costs     (12)       (12)             $ (12)
Common stock repurchased (in shares)                           0
Equity component of Convertible Senior Notes issuance $ 3,755       $ 3,755             $ 3,755    
Equity component of Convertible Senior Notes repurchase   $ (18,105)       $ (18,105)             $ (18,105)  
Share-based compensation     8,079 $ 7     8,072             $ 8,079
Share-based compensation (in shares)       709,462                    
Manager incentive fee paid in stock     12,244 $ 6     12,238             12,244
Manager incentive fee paid in stock (in shares)       541,494                    
Net income     219,738           219,738   6,349     226,087
Dividends declared, $0.96 per share     (251,022)           (251,022)         (251,022)
Other comprehensive income, net     19,843             19,843       19,843
VIE non-controlling interests                     2,737     2,737
Distribution to non-controlling interests                     (3,599)     (3,599)
Balance at Jun. 30, 2017     $ 4,517,163 $ 2,652     $ 4,697,497 $ (92,104) $ (146,863) $ 55,981 $ 43,286     $ 4,560,449
Balance (in shares) at Jun. 30, 2017       265,161,169       4,606,885           265,161,169