XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans - Held for Investment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Investments in loans        
Total gross loans $ 6,827,980 $ 5,956,062    
Loan loss allowance (loans held-for-investment) (6,789) (9,788) $ (7,297) $ (6,029)
Carrying Value 6,821,191 5,946,274    
Face Amount 6,852,456 5,988,254    
Loans with variable rates of interest $ 5,735,628 5,330,218    
Loans with variable rates of interest (as a percent) 92.20%      
Weighted average spread of loans (as a percent) 5.40%      
1-month LIBOR        
Investments in loans        
Loans with variable rates of interest $ 889,846 $ 880,357    
Effective variable rate basis (as a percent) 1.2239% 0.7717%    
LIBOR floor        
Investments in loans        
Loans with variable rates of interest $ 4,845,782 $ 4,449,861    
LIBOR floor | Weighted-average        
Investments in loans        
Effective variable rate basis (as a percent) 0.47% 0.36%    
LIBOR floor | Minimum        
Investments in loans        
Effective variable rate basis (as a percent) 0.15% 0.15%    
LIBOR floor | Maximum        
Investments in loans        
Effective variable rate basis (as a percent) 3.00% 3.00%    
Total loans held-for-investment        
Investments in loans        
Total gross loans $ 6,217,864 $ 5,857,783    
Face Amount 6,246,317 5,890,189    
Loans held-for-sale        
Investments in loans        
Total gross loans 610,116 63,279    
Face Amount $ 606,139 $ 63,065    
Weighted Average Life 7 years 7 months 6 days 10 years    
Loans held-for-sale | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 5.40% 5.30%    
Loans transferred as secured borrowings        
Investments in loans        
Total gross loans   $ 35,000    
Face Amount   $ 35,000    
Weighted Average Life   4 months 24 days    
Loans transferred as secured borrowings | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent)   6.20%    
First Mortgages: | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 5,312,749 $ 4,865,994    
Face Amount $ 5,326,758 $ 4,881,656    
Weighted Average Life 1 year 10 months 24 days 2 years 2 months 12 days    
First Mortgages: | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 6.30% 5.70%    
Subordinated mortgages | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 272,975 $ 278,032    
Face Amount $ 287,506 $ 293,925    
Weighted Average Life 3 years 1 month 6 days 3 years 3 months 18 days    
Subordinated mortgages | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 9.60% 8.90%    
Mezzanine Loans        
Investments in loans        
Carrying Value $ 1,100,000 $ 964,100    
Mezzanine Loans | Total loans held-for-investment        
Investments in loans        
Total gross loans 630,383 713,757    
Face Amount $ 630,296 $ 714,608    
Weighted Average Life 1 year 6 months 1 year 9 months 18 days    
Mezzanine Loans | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 10.60% 9.60%    
Other | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 1,757      
Face Amount $ 1,757      
Weighted Average Life 1 year 2 months 12 days      
Other | Total loans held-for-investment | Weighted-average        
Investments in loans        
Weighted Average Coupon (as a percent) 9.90%