XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings per Share  
Reconciliation of net income from continuing operations and the number of shares of common stock used in the computation of basic EPS and diluted EPS

The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

 

    

2017

    

2016

    

2017

    

2016

Basic Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to STWD common stockholders

 

$

117,380

 

$

111,473

 

$

219,738

 

$

138,130

Less: Income attributable to participating shares

 

 

(828)

 

 

(580)

 

 

(1,728)

 

 

(1,287)

Basic earnings

 

$

116,552

 

$

110,893

 

$

218,010

 

$

136,843

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Basic — Income attributable to STWD common stockholders

 

$

117,380

 

$

111,473

 

$

219,738

 

$

138,130

Less: Income attributable to participating shares

 

 

(828)

 

 

(580)

 

 

(1,728)

 

 

(1,287)

Add: Undistributed earnings to participating shares

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Less: Undistributed earnings reallocated to participating shares

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Diluted earnings

 

$

116,552

 

$

110,893

 

$

218,010

 

$

136,843

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic — Average shares outstanding

 

 

259,472

 

 

237,060

 

 

259,236

 

 

236,808

Effect of dilutive securities — Convertible Notes

 

 

3,142

 

 

441

 

 

3,128

 

 

456

Effect of dilutive securities — Contingently issuable shares

 

 

96

 

 

70

 

 

96

 

 

70

Effect of dilutive securities — Unvested non-participating shares

 

 

141

 

 

26

 

 

104

 

 

33

Diluted — Average shares outstanding

 

 

262,851

 

 

237,597

 

 

262,564

 

 

237,367

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share Attributable to STWD Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

$

0.47

 

$

0.84

 

$

0.58

Diluted

 

$

0.44

 

$

0.47

 

$

0.83

 

$

0.58