XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Interest income from loans $ 120,612 $ 122,557 $ 232,495 $ 240,089
Interest income from investment securities 12,370 15,301 27,594 34,704
Servicing fees 18,628 23,312 32,730 48,003
Rental income 58,966 37,843 116,008 70,520
Other revenues 993 979 1,462 2,169
Total revenues 211,569 199,992 410,289 395,485
Costs and expenses:        
Management fees 24,633 23,767 49,017 48,730
Interest expense 71,317 57,635 137,177 114,155
General and administrative 32,520 35,409 62,949 68,207
Acquisition and investment pursuit costs 537 2,888 1,208 4,173
Costs of rental operations 23,024 15,852 43,902 28,507
Depreciation and amortization 22,032 19,073 44,260 37,833
Loan loss allowance, net (2,694) 2,029 (2,999) 1,268
Other expense 142   900 100
Total costs and expenses 171,511 156,653 336,414 302,973
Income before other income (loss), income taxes and non-controlling interests 40,058 43,339 73,875 92,512
Other income (loss):        
Change in net assets related to consolidated VIEs 77,761 50,707 146,931 46,540
Change in fair value of servicing rights (8,001) (12,191) (16,434) (18,930)
Change in fair value of investment securities, net (2,493) 1,319 (3,664) 2,072
Change in fair value of mortgage loans held-for-sale, net 15,406 13,235 25,999 20,126
Earnings from unconsolidated entities 29,465 4,479 32,452 8,544
Gain (loss) on sale of investments and other assets, net 5,183 (90) 5,127 155
(Loss) gain on derivative financial instruments, net (37,586) 20,253 (41,935) (4,465)
Foreign currency gain (loss), net 12,910 (16,988) 17,774 (17,366)
Total other-than-temporary impairment ("OTTI") 109 109 54
Noncredit portion of OTTI recognized in other comprehensive income       54
Net impairment losses recognized in earnings (109)   (109)  
Loss on extinguishment of debt     (5,916)  
Other income, net 91 8,714 456 10,729
Total other income (loss) 92,627 69,438 160,681 47,405
Income before income taxes 132,685 112,777 234,556 139,917
Income tax benefit (provision) (9,452) (706) (8,469) (800)
Net income 123,233 112,071 226,087 139,117
Net income attributable to non-controlling interests (5,853) (598) (6,349) (987)
Net income attributable to Starwood Property Trust, Inc. $ 117,380 $ 111,473 $ 219,738 $ 138,130
Basic:        
Basic (in dollars per share) $ 0.45 $ 0.47 $ 0.84 $ 0.58
Diluted:        
Diluted (in dollars per share) 0.44 0.47 0.83 0.58
Dividends declared per common share (in dollars per share) $ 0.48 $ 0.48 $ 0.96 $ 0.96