XML 22 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net income $ 102,854 $ 27,046  
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred financing costs, premiums and discounts on secured financing agreements 4,686 3,974  
Amortization of discounts and deferred financing costs on senior notes 6,093 5,277  
Accretion of net discount on investment securities (4,257) (3,373)  
Accretion of net deferred loan fees and discounts (7,519) (8,696)  
Share-based compensation 3,159 7,067  
Share-based component of incentive fees 9,547 10,923  
Change in fair value of fair value option investment securities 1,171 (753)  
Change in fair value of consolidated VIEs (20,677) 54,038  
Change in fair value of servicing rights 8,433 6,739  
Change in fair value of loans held-for-sale (10,593) (6,891)  
Change in fair value of derivatives 2,900 23,557  
Foreign currency (gain) loss, net (4,829) 402  
Loss (gain) on sale of investments and other assets 56 (245)  
Impairment charges 758    
Loan loss allowance, net (305) (761)  
Depreciation and amortization 21,297 16,759  
Earnings from unconsolidated entities (2,987) (4,065)  
Distributions of earnings from unconsolidated entities 2,643 5,729  
Loss on extinguishment of debt 5,916    
Origination and purchase of loans held-for-sale, net of principal collections (445,690) (200,433)  
Proceeds from sale of loans held-for-sale 179,296 256,964  
Changes in operating assets and liabilities:      
Related-party payable, net (11,821) (16,965)  
Accrued and capitalized interest receivable, less purchased interest (19,611) (23,350)  
Other assets (1,855) 8,779  
Accounts payable, accrued expenses and other liabilities (14,686) (30,593)  
Net cash (used in) provided by operating activities (196,021) 131,129  
Cash Flows from Investing Activities:      
Origination and purchase of loans held-for-investment (621,135) (472,237)  
Proceeds from principal collections on loans 226,039 192,813  
Proceeds from loans sold 37,079 97,882  
Purchase of investment securities   (84,337)  
Proceeds from sales of investment securities 10,434    
Proceeds from principal collections on investment securities 76,050 22,344  
Real estate business combinations, net of cash acquired   (73,639)  
Additions to properties and other assets (2,435) (2,846)  
Investment in unconsolidated entities   (11)  
Distribution of capital from unconsolidated entities 3,127 914  
Payments for purchase or termination of derivatives (32,700) (12,611)  
Proceeds from termination of derivatives 17,331 7,910  
Return of investment basis in purchased derivative asset 62 69  
Net cash used in investing activities (286,148) (323,749)  
Cash Flows from Financing Activities:      
Proceeds from borrowings 1,205,691 991,192  
Principal repayments on and repurchases of borrowings (957,529) (626,462)  
Payment of deferred financing costs (5,967) (5,969)  
Proceeds from common stock issuances 183 82  
Payment of equity offering costs (647)    
Payment of dividends (124,506) (114,624)  
Contributions from non-controlling interests   6,584  
Distributions to non-controlling interests (1,726) (582)  
Purchase of treasury stock   (19,723)  
Issuance of debt of consolidated VIEs 4,759 596  
Repayment of debt of consolidated VIEs (57,445) (55,729)  
Distributions of cash from consolidated VIEs 30,956 7,545  
Net cash provided by financing activities 93,769 182,910  
Net decrease in cash, cash equivalents and restricted cash (388,400) (9,710)  
Cash, cash equivalents and restricted cash, beginning of period 650,755 391,884 $ 391,884
Effect of exchange rate changes on cash 179 1,420  
Cash, cash equivalents and restricted cash, end of period 262,534 383,594 $ 650,755
Supplemental disclosure of cash flow information:      
Cash paid for interest 51,023 50,254  
Income taxes paid 268 922  
Supplemental disclosure of non-cash investing and financing activities:      
Dividends declared, but not yet paid 125,479 114,572  
Consolidation of VIEs (VIE asset/liability additions) 1,127,952 15,103,275  
Deconsolidation of VIEs (VIE asset/liability reductions) $ 1,528,137 2,591,268  
Fair value of assets acquired, net of cash   221,125  
Fair value of liabilities assumed   147,486  
Net assets acquired from consolidated VIEs   $ 42,513