XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total Starwood Property Trust, Inc. Stockholders' Equity
2023 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
2018 Notes
Total Starwood Property Trust, Inc. Stockholders' Equity
Common stock
Additional Paid-In Capital
2023 Notes
Additional Paid-In Capital
2018 Notes
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Income
Non-Controlling Interests
2023 Notes
2018 Notes
Total
Balance at Dec. 31, 2015     $ 4,140,316 $ 2,410     $ 4,192,844 $ (72,381) $ (12,286) $ 29,729 $ 30,627     $ 4,170,943
Balance (in shares) at Dec. 31, 2015       241,044,775       3,553,996            
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     82       82             82
Proceeds from DRIP Plan (in shares)       4,411                    
Common stock repurchased     (19,723)         $ (19,723)           $ (19,723)
Common stock repurchased (in shares)               1,052,889           1,052,889
Share-based compensation     7,067 $ 6     7,061             $ 7,067
Share-based compensation (in shares)       563,503                    
Manager incentive fee paid in stock     10,923 $ 6     10,917             10,923
Manager incentive fee paid in stock (in shares)       606,166                    
Net income     26,657           26,657   389     27,046
Dividends declared, $0.48 per share     (114,572)           (114,572)         (114,572)
Other comprehensive income, net     3,728             3,728       3,728
VIE non-controlling interests                     (633)     (633)
Contributions from non-controlling interests                     6,584     6,584
Distribution to non-controlling interests                     (582)     (582)
Balance at Mar. 31, 2016     4,054,478 $ 2,422     4,210,904 $ (92,104) (100,201) 33,457 36,385     4,090,863
Balance (in shares) at Mar. 31, 2016       242,218,855       4,606,885            
Balance at Dec. 31, 2016     4,522,274 $ 2,639     4,691,180 $ (92,104) (115,579) 36,138 37,799     $ 4,560,073
Balance (in shares) at Dec. 31, 2016       263,893,806       4,606,885           263,893,806
Increase (Decrease) in Stockholders' Equity                            
Proceeds from DRIP Plan     183       183             $ 183
Proceeds from DRIP Plan (in shares)       8,129                    
Equity offering costs     (12)       (12)             $ (12)
Common stock repurchased (in shares)                           0
Equity component of Convertible Senior Notes issuance $ 3,755       $ 3,755             $ 3,755    
Equity component of Convertible Senior Notes repurchase   $ (18,105)       $ (18,105)             $ (18,105)  
Share-based compensation     3,159 $ 5     3,154             $ 3,159
Share-based compensation (in shares)       514,379                    
Manager incentive fee paid in stock     9,547 $ 4     9,543             9,547
Manager incentive fee paid in stock (in shares)       418,016                    
Net income     102,358           102,358   496     102,854
Dividends declared, $0.48 per share     (125,479)           (125,479)         (125,479)
Other comprehensive income, net     3,929             3,929       3,929
VIE non-controlling interests                     5,177     5,177
Distribution to non-controlling interests                     (1,726)     (1,726)
Balance at Mar. 31, 2017     $ 4,501,609 $ 2,648     $ 4,689,698 $ (92,104) $ (138,700) $ 40,067 $ 41,746     $ 4,543,355
Balance (in shares) at Mar. 31, 2017       264,834,330       4,606,885           264,834,330