XML 31 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Secured Financing Agreements
3 Months Ended
Mar. 31, 2017
Secured financing agreements  
Secured Financing Agreements  
Secured Financing Agreements

9. Secured Financing Agreements

 

The following table is a summary of our secured financing agreements in place as of March 31, 2017 and December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value at

 

 

Current

 

Extended

 

 

 

Pledged Asset

 

Maximum

 

March 31,

 

December 31,

 

  

Maturity

  

Maturity (a)

 

Pricing

   

Carrying Value

  

Facility Size

   

2017

  

2016

Lender 1 Repo 1

 

(b)

 

(b)

 

LIBOR + 1.75% to 5.75%

 

$

1,775,380

 

$

2,000,000

(c)

$

1,213,260

 

$

944,712

Lender 2 Repo 1

 

Oct 2017

 

Oct 2020

 

LIBOR + 1.75% to 2.75%

 

 

366,942

 

 

500,000

 

 

94,349

 

 

132,941

Lender 3 Repo 1

 

May 2018

 

May 2019

 

LIBOR + 2.50% to 2.85%

 

 

110,076

 

 

78,017

 

 

78,017

 

 

78,288

Lender 4 Repo 2

 

Dec 2018

 

Dec 2020

 

LIBOR + 2.00% to 2.50%

 

 

514,725

 

 

1,000,000

(d)

 

135,161

 

 

166,394

Lender 6 Repo 1

 

Aug 2019

 

N/A

 

LIBOR + 2.50% to 2.75%

 

 

339,964

 

 

500,000

 

 

218,728

 

 

182,586

Lender 6 Repo 2

 

Nov 2019

 

Nov 2020

 

GBP LIBOR + 2.75%

 

 

176,686

 

 

123,568

 

 

123,568

 

 

121,509

Lender 9 Repo 1

 

Dec 2017

 

Dec 2018

 

LIBOR + 1.65%

 

 

378,607

 

 

283,575

 

 

283,575

 

 

283,575

Lender 10 Repo 1

 

Mar 2020

 

Mar 2022

 

LIBOR + 2.00% to 2.75%

 

 

 —

 

 

125,000

 

 

 —

 

 

 —

Lender 7 Secured Financing

 

Jul 2018

 

Jul 2019

 

LIBOR + 2.75%

(e)

 

85,127

 

 

650,000

(f)

 

 —

 

 

 —

Lender 8 Secured Financing

 

Aug 2019

 

N/A

 

LIBOR + 4.00%

 

 

66,578

 

 

75,000

 

 

43,647

 

 

43,555

Conduit Repo 2

 

Nov 2017

 

N/A

 

LIBOR + 2.25%

 

 

43,368

 

 

150,000

 

 

33,050

 

 

14,944

Conduit Repo 3

 

Feb 2018

 

N/A

 

LIBOR + 2.10%

 

 

8,683

 

 

150,000

 

 

6,525

 

 

 —

Conduit Repo 4

 

Oct 2017

 

Oct 2020

 

LIBOR + 2.25%

 

 

 —

 

 

100,000

 

 

 —

 

 

 —

MBS Repo 1

 

(g)

 

(g)

 

LIBOR + 1.90%

 

 

31,250

 

 

20,838

 

 

20,838

 

 

21,052

MBS Repo 2

 

Jun 2020

 

N/A

 

LIBOR/EURIBOR + 2.00% to 2.95%

 

 

331,800

 

 

240,892

 

 

240,892

 

 

239,434

MBS Repo 3

 

(h)

 

(h)

 

LIBOR + 1.32% to 2.00%

 

 

389,540

 

 

260,933

 

 

260,933

 

 

285,209

MBS Repo 4

 

(i)

 

N/A

 

LIBOR + 1.20% to 1.90%

 

 

185,435

 

 

225,000

 

 

8,146

 

 

5,633

Investing and Servicing Segment Property Mortgages

 

Feb 2018 to Jun 2026

 

N/A

 

Various

 

 

238,193

 

 

192,703

 

 

172,981

 

 

164,611

Ireland Portfolio Mortgage

 

May 2020

 

N/A

 

EURIBOR + 1.69%

 

 

452,360

 

 

313,266

 

 

313,266

 

 

309,246

Woodstar Portfolio Mortgages

 

Nov 2025 to Oct 2026

 

N/A

 

3.72% to 3.97%

 

 

373,957

 

 

276,748

 

 

276,748

 

 

276,748

Woodstar Portfolio Government Financing

 

Mar 2026 to Jun 2049

 

N/A

 

1.00% to 5.00%

 

 

312,316

 

 

135,050

 

 

135,050

 

 

135,584

Medical Office Portfolio Mortgages

 

Dec 2021 to Feb 2022

 

Dec 2023 to Feb 2024

 

LIBOR + 2.50%

(j)

 

758,684

 

 

531,815

 

 

497,613

 

 

491,197

Term Loan A

 

Dec 2020

 

Dec 2021

 

LIBOR + 2.25%

(e)

 

884,780

 

 

300,000

 

 

300,000

 

 

300,000

Revolving Secured Financing

 

Dec 2020

 

Dec 2021

 

LIBOR + 2.25%

(e)

 

 —

 

 

100,000

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

$

7,824,451

 

$

8,332,405

 

 

4,456,347

 

 

4,197,218

Unamortized net premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,619

 

 

2,640

Unamortized deferred financing costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44,049)

 

 

(45,732)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,414,917

 

$

4,154,126


(a)

Subject to certain conditions as defined in the respective facility agreement.

(b)

Maturity date for borrowings collateralized by loans is September 2018 before extension options and September 2021 assuming exercise of extension options.  Borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions and not to exceed September 2025.

(c)

The initial maximum facility size of $1.8 billion may be increased to $2.0 billion at our option, subject to certain conditions.

(d)

The initial maximum facility size of $600.0 million may be increased to $1.0 billion at our option, subject to certain conditions.

(e)

Subject to borrower’s option to choose alternative benchmark based rates pursuant to the terms of the credit agreement.

(f)

The initial maximum facility size of $450.0 million may be increased to $650.0 million at our option, subject to certain conditions.

(g)

Facility carries a rolling 11 month term which may reset monthly with the lender’s consent not to exceed December 2018. This facility carries no maximum facility size.  Amounts reflect the outstanding balance as of March 31, 2017.

(h)

Facility carries a rolling 12 month term which may reset monthly with the lender’s consent. Current maturity is March 2018. This facility carries no maximum facility size. Amounts reflect the outstanding balance as of March 31, 2017.

(i)

The date that is 270 days after the buyer delivers notice to seller, subject to a maximum date of May 2018.

(j)

Subject to a 25 basis point floor.

 

In the normal course of business, the Company is in discussions with its lenders to extend or amend any financing facilities which contain near term expirations.

 

In February 2017, we entered into a  mortgage loan with maximum borrowings of $24.0 million to finance commercial real estate previously acquired by our Investing and Servicing Segment. This facility carries a term of 5.0 years with an annual interest rate of LIBOR + 2.00%.

 

In February 2017, we entered into a mortgage loan with maximum borrowings of $7.3 million as part of the Medical Office Portfolio Mortgages. This loan carries a five year initial term with two 12 month extension options and an annual interest rate of LIBOR + 2.50%.  

 

In March 2017, we entered into a $125.0 million repurchase facility (“Lender 10 Repo 1”) that carries a three year initial term with two one-year extension options and an annual interest rate of LIBOR + 2.00% to 2.75%.  

 

In March 2017, we amended the Lender 3 Repo 1 facility to extend the maturity from May 2017 to May 2018.

 

Our secured financing agreements contain certain financial tests and covenants. As of March 31, 2017, we were in compliance with all such covenants.

 

The following table sets forth our five‑year principal repayments schedule for secured financings assuming no defaults and excluding loans transferred as secured borrowings. Our credit facilities generally require principal to be paid down prior to the facilities’ respective maturities if and when we receive principal payments on, or sell, the investment collateral that we have pledged. The amount reflected in each period includes principal repayments on our credit facilities that would be required if (i) we received the repayments that we expect to receive on the investments that have been pledged as collateral under the credit facilities, as applicable, and (ii) the credit facilities that are expected to have amounts outstanding at their current maturity dates are extended where extension options are available to us (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Repurchase

    

Other Secured

    

 

 

 

Agreements

 

Financing

 

Total

2017 (remainder of)

 

$

518,557

 

$

20,452

 

$

539,009

2018

 

 

1,136,466

 

 

51,484

 

 

1,187,950

2019

 

 

490,476

 

 

47,438

 

 

537,914

2020

 

 

290,722

 

 

326,719

 

 

617,441

2021

 

 

126,586

 

 

315,687

 

 

442,273

Thereafter

 

 

154,235

 

 

977,525

 

 

1,131,760

Total

 

$

2,717,042

 

$

1,739,305

 

$

4,456,347

 

For the three months ended March 31, 2017 and 2016, approximately $4.7 million and $3.9 million, respectively, of amortization of deferred financing costs from secured financing agreements was included in interest expense on our condensed consolidated statements of operations.

 

The following table sets forth our outstanding balance of repurchase agreements related to the following asset collateral classes as of March 31, 2017 and December 31, 2016 (amounts in thousands):

 

 

 

 

 

 

 

 

Class of Collateral

 

March 31, 2017

 

December 31, 2016

Loans held-for-investment

    

$

2,114,914

    

$

1,890,925

Loans held-for-sale

 

 

71,319

 

 

34,024

Investment securities

 

 

530,809

 

 

551,328

 

 

$

2,717,042

 

$

2,476,277

 

We seek to mitigate risks associated with our repurchase agreements by managing risk related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value.  The margin call provisions under the majority of our repurchase facilities, consisting of 58% of these agreements, do not permit valuation adjustments based on capital markets activity.  Instead, margin calls on these facilities are limited to collateral-specific credit marks.  To monitor credit risk associated with the performance and value of our loans and investments, our asset management team regularly reviews our investment portfolios and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.  For repurchase agreements containing margin call provisions for general capital markets activity, approximately 18% of these pertain to our loans held-for-sale, for which we manage credit risk through the purchase of credit index instruments.  We further seek to manage risks associated with our repurchase agreements by matching the maturities and interest rate characteristics of our loans with the related repurchase agreements.