XML 110 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Geographic Data - Results of Operations (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                        
Interest income from loans                   $ 467,195 $ 477,931 $ 434,662
Interest income from investment securities                   70,848 93,665 112,016
Servicing fees                   88,956 117,068 135,565
Rental income                   152,760 36,622 9,831
Other revenues                   4,908 10,591 10,801
Total revenues   $ 184,477 $ 204,705 $ 199,992 $ 195,493 $ 186,223 $ 192,145 $ 178,660 $ 178,849 784,667 735,877 702,875
Costs and expenses:                        
Management fees                   117,451 124,733 117,732
Interest expense                   230,799 202,550 161,104
General and administrative                   152,941 154,628 169,661
Acquisition and investment pursuit costs                   13,462 13,429 3,681
Costs of rental operations                   65,101 11,542 5,938
Depreciation and amortization                   66,786 29,010 16,627
Loan loss allowance, net                   3,759 (2) 2,047
Other expense                   100 389 7,219
Total costs and expenses                   650,399 536,279 484,009
Income before other income, income taxes and non-controlling interests                   134,268 199,598 218,866
Other income:                        
Change in net assets related to consolidated VIEs                   151,593 185,490 212,506
Change in fair value of servicing rights                   (47,149) (12,605) (16,787)
Change in fair value of investment securities, net                   (1,401) 3,084 15,077
Change in fair value of mortgage loans held-for-sale, net                   74,251 64,320 70,420
Earnings from unconsolidated entities                   21,723 26,674 19,932
Gain on sale of investments and other assets, net                   1,942 22,664 12,886
Gain (loss) on derivative financial instruments, net                   70,734 21,598 20,451
Foreign currency (loss), gain net                   (33,967) (37,221) (29,942)
OTTI/Impairment                   (728)   (1,056)
Loss on extinguishment of debt                   (8,781) (5,921)  
Other income, net                   13,510 1,708 3,832
Total other income                   241,727 269,791 307,319
Income from continuing operations before income taxes                   375,995 469,389 526,185
Income tax benefit (provision)                   (8,344) (17,206) (24,096)
Income from continuing operations                   367,651 452,183 502,089
Loss from discontinued operations, net of tax                       (1,551)
Net income   122,721 105,813 112,071 27,046 96,648 117,116 117,640 120,779 367,651 452,183 500,538
Net income attributable to non-controlling interests                   (2,465) (1,486) (5,517)
Net income attributable to Starwood Property Trust, Inc.   $ 121,290 $ 105,766 $ 111,473 $ 26,657 $ 96,451 $ 116,735 $ 117,148 $ 120,363 365,186 450,697 495,021
Investment and Servicing Segment                        
Other income:                        
Gain on sale of investments and other assets, net $ 17,800                      
Operating Segments and Corporate                        
Revenues:                        
Interest income from loans                   467,195 477,931 434,662
Interest income from investment securities                   193,933 224,424 178,167
Servicing fees                   145,723 216,198 227,475
Rental income                   152,760 36,622 9,831
Other revenues                   5,559 11,525 12,025
Total revenues                   965,170 966,700 862,160
Costs and expenses:                        
Management fees                   117,255 124,505 117,562
Interest expense                   231,259 202,550 161,104
General and administrative                   152,238 153,911 168,938
Acquisition and investment pursuit costs                   13,462 13,429 3,681
Costs of rental operations                   65,101 11,542 5,938
Depreciation and amortization                   66,786 29,010 16,627
Loan loss allowance, net                   3,759 (2) 2,047
Other expense                   100 389 7,219
Total costs and expenses                   649,960 535,334 483,116
Income before other income, income taxes and non-controlling interests                   315,210 431,366 379,044
Other income:                        
Change in fair value of servicing rights                   (43,258) (46,831) (53,065)
Change in fair value of investment securities, net                   (44,074) (9,743) 98,545
Change in fair value of mortgage loans held-for-sale, net                   74,251 64,320 70,420
Earnings from unconsolidated entities                   22,120 27,177 23,270
Gain on sale of investments and other assets, net                   1,942 22,664 12,886
Gain (loss) on derivative financial instruments, net                   70,734 21,598 20,451
Foreign currency (loss), gain net                   (33,967) (37,221) (29,942)
OTTI/Impairment                   (728)   (1,056)
Loss on extinguishment of debt                   (8,781) (5,921)  
Other income, net                   22,332 1,708 3,832
Total other income                   60,571 37,751 145,341
Income from continuing operations before income taxes                   375,781 469,117 524,385
Income tax benefit (provision)                   (8,344) (17,206) (24,096)
Income from continuing operations                       500,289
Loss from discontinued operations, net of tax                       (1,551)
Net income                   367,437 451,911 498,738
Net income attributable to non-controlling interests                   (2,251) (1,214) (3,717)
Net income attributable to Starwood Property Trust, Inc.                   365,186 450,697 495,021
Operating segment | Lending Segment                        
Revenues:                        
Interest income from loans                   449,470 460,365 420,683
Interest income from investment securities                   47,241 68,059 68,348
Servicing fees                   782 428 330
Other revenues                   242 597 406
Total revenues                   497,735 529,449 489,767
Costs and expenses:                        
Management fees                   1,829 901 2,079
Interest expense                   88,000 81,676 65,913
General and administrative                   18,517 21,685 21,551
Acquisition and investment pursuit costs                   1,665 2,065 2,023
Loan loss allowance, net                   3,759 (2) 2,047
Other expense                     6 52
Total costs and expenses                   113,770 106,331 93,665
Income before other income, income taxes and non-controlling interests                   383,965 423,118 396,102
Other income:                        
Change in fair value of investment securities, net                   20 209 822
Earnings from unconsolidated entities                   3,447 4,045 7,484
Gain on sale of investments and other assets, net                   1,716 4,839 12,886
Gain (loss) on derivative financial instruments, net                   41,576 30,764 30,713
Foreign currency (loss), gain net                   (37,595) (36,956) (29,139)
OTTI/Impairment                       (259)
Other income, net                       (327)
Total other income                   9,164 2,901 22,180
Income from continuing operations before income taxes                   393,129 426,019 418,282
Income tax benefit (provision)                   1,610 (242) (1,476)
Income from continuing operations                       416,806
Net income                   394,739 425,777 416,806
Net income attributable to non-controlling interests                   (1,398) (1,389) (3,717)
Net income attributable to Starwood Property Trust, Inc.                   393,341 424,388 413,089
Operating segment | Investment and Servicing Segment                        
Revenues:                        
Interest income from loans                   17,725 17,566 13,979
Interest income from investment securities                   146,692 156,365 109,819
Servicing fees                   144,941 215,770 227,145
Rental income                   38,223 11,177 9,831
Other revenues                   5,255 10,928 11,619
Total revenues                   352,836 411,806 372,393
Costs and expenses:                        
Management fees                   78 72 72
Interest expense                   15,983 10,386 4,781
General and administrative                   121,140 123,746 141,500
Acquisition and investment pursuit costs                   2,520 2,375 1,206
Costs of rental operations                   17,638 6,121 5,938
Depreciation and amortization                   16,117 13,972 16,627
Other expense                   100 383 7,167
Total costs and expenses                   173,576 157,055 177,291
Income before other income, income taxes and non-controlling interests                   179,260 254,751 195,102
Other income:                        
Change in fair value of servicing rights                   (43,258) (46,831) (53,065)
Change in fair value of investment securities, net                   (44,094) (9,952) 97,723
Change in fair value of mortgage loans held-for-sale, net                   74,251 64,320 70,420
Earnings from unconsolidated entities                   8,937 13,042 13,610
Gain on sale of investments and other assets, net                   226 17,825  
Gain (loss) on derivative financial instruments, net                   (4,318) (14,226) (10,262)
Foreign currency (loss), gain net                   3,661 (296) (803)
OTTI/Impairment                   (215)   (797)
Other income, net                   8,959 161 4,159
Total other income                   4,149 24,043 120,985
Income from continuing operations before income taxes                   183,409 278,794 316,087
Income tax benefit (provision)                   (9,954) (16,964) (22,620)
Income from continuing operations                       293,467
Net income                   173,455 261,830 293,467
Net income attributable to non-controlling interests                   (853) 175  
Net income attributable to Starwood Property Trust, Inc.                   172,602 262,005 293,467
Operating segment | Property Segment                        
Revenues:                        
Rental income                   114,537 25,445  
Other revenues                   62    
Total revenues                   114,599 25,445  
Costs and expenses:                        
Interest expense                   22,009 5,584  
General and administrative                   3,338 1,205  
Acquisition and investment pursuit costs                   7,886 8,951  
Costs of rental operations                   47,463 5,421  
Depreciation and amortization                   50,669 15,038  
Total costs and expenses                   131,365 36,199  
Income before other income, income taxes and non-controlling interests                   (16,766) (10,754)  
Other income:                        
Earnings from unconsolidated entities                   9,736 10,090 2,176
Gain (loss) on derivative financial instruments, net                   33,476 5,060  
Foreign currency (loss), gain net                   (38) 31  
OTTI/Impairment                   (513)    
Other income, net                   9,102 1,530  
Total other income                   51,763 16,711 2,176
Income from continuing operations before income taxes                   34,997 5,957 2,176
Income from continuing operations                       2,176
Net income                   34,997 5,957 2,176
Net income attributable to Starwood Property Trust, Inc.                   34,997 5,957 2,176
Operating segment | Single Family Residential                        
Other income:                        
Loss from discontinued operations, net of tax                       (1,551)
Net income                       (1,551)
Net income attributable to Starwood Property Trust, Inc.                       (1,551)
Corporate                        
Costs and expenses:                        
Management fees                   115,348 123,532 115,411
Interest expense                   105,267 104,904 90,410
General and administrative                   9,243 7,275 5,887
Acquisition and investment pursuit costs                   1,391 38 452
Total costs and expenses                   231,249 235,749 212,160
Income before other income, income taxes and non-controlling interests                   (231,249) (235,749) (212,160)
Other income:                        
Foreign currency (loss), gain net                   5    
Loss on extinguishment of debt                   (8,781) (5,921)  
Other income, net                   4,271 17  
Total other income                   (4,505) (5,904)  
Income from continuing operations before income taxes                   (235,754) (241,653) (212,160)
Income from continuing operations                       (212,160)
Net income                   (235,754) (241,653) (212,160)
Net income attributable to Starwood Property Trust, Inc.                   (235,754) (241,653) (212,160)
Investment and Servicing VIEs                        
Revenues:                        
Interest income from investment securities                   (123,085) (130,759) (66,151)
Servicing fees                   (56,767) (99,130) (91,910)
Other revenues                   (651) (934) (1,224)
Total revenues                   (180,503) (230,823) (159,285)
Costs and expenses:                        
Management fees                   196 228 170
Interest expense                   (460)    
General and administrative                   703 717 723
Total costs and expenses                   439 945 893
Income before other income, income taxes and non-controlling interests                   (180,942) (231,768) (160,178)
Other income:                        
Change in net assets related to consolidated VIEs                   151,593 185,490 212,506
Change in fair value of servicing rights                   (3,891) 34,226 36,278
Change in fair value of investment securities, net                   42,673 12,827 (83,468)
Earnings from unconsolidated entities                   (397) (503) (3,338)
Other income, net                   (8,822)    
Total other income                   181,156 232,040 161,978
Income from continuing operations before income taxes                   214 272 1,800
Income from continuing operations                       1,800
Net income                   214 272 1,800
Net income attributable to non-controlling interests                   $ (214) $ (272) $ (1,800)