XML 23 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:      
Net income $ 367,651 $ 452,183 $ 500,538
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred financing costs, premiums and discounts on secured financing agreements and secured borrowings on transferred loans 16,190 14,617 10,854
Amortization of discounts and deferred financing costs on senior notes 21,667 20,832 14,665
Accretion of net discount on investment securities (16,527) (24,556) (25,023)
Accretion of net deferred loan fees and discounts (48,384) (36,862) (21,286)
Share-based compensation 32,633 32,146 28,622
Share-based component of incentive fees 17,835 17,379 11,123
Change in fair value of fair value option investment securities 1,401 (3,084) (15,077)
Change in fair value of consolidated VIEs 28,734 45,646 (52,559)
Change in fair value of servicing rights 47,149 12,605 16,787
Change in fair value of loans held-for-sale (74,251) (64,320) (70,420)
Change in fair value of derivatives (75,122) (28,549) (24,646)
Foreign currency loss, net 33,660 37,110 29,366
Gain on sale of investments and other assets (1,942) (22,664) (13,829)
Other-than-temporary impairment 728   1,056
Loan loss allowance, net 3,759 (2) 2,047
Depreciation and amortization 61,571 27,232 16,622
Earnings from unconsolidated entities (21,723) (26,674) (19,932)
Distributions of earnings from unconsolidated entities 19,983 23,082 15,245
Bargain purchase gain (8,406)    
Loss on extinguishment of debt 8,781 5,921  
Origination and purchase of loans held-for-sale, net of principal collections (1,669,543) (1,848,141) (1,785,050)
Proceeds from sale of loans held-for-sale 1,884,352 2,100,216 1,670,522
Changes in operating assets and liabilities:      
Related-party payable, net (3,137) 204 22,958
Accrued and capitalized interest receivable, less purchased interest (76,071) (65,972) (52,514)
Other assets 12,383 (28,485) 1,591
Accounts payable, accrued expenses and other liabilities (6,741) (27,358) (40,951)
Net cash provided by operating activities 556,630 612,506 220,709
Cash Flows from Investing Activities:      
Origination and purchase of loans held-for-investment (2,815,333) (2,360,225) (3,034,696)
Proceeds from principal collections on loans 2,665,050 1,552,422 1,192,823
Proceeds from loans sold 382,881 637,124 501,988
Purchase of investment securities (360,341) (182,018) (189,422)
Proceeds from sales of investment securities 18,725 6,410 100,166
Proceeds from principal collections on investment securities 108,790 428,569 54,295
Real estate business combinations, net of cash acquired (849,950) (555,051)  
Proceeds from sale of properties   35,576 1,784
Additions to properties and other assets (15,963) (1,920) (37,879)
Investment in unconsolidated entities (11,148) (32,436) (183,043)
Distribution of capital from unconsolidated entities 15,895 30,855 62,013
Payments for purchase or termination of derivatives (27,820) (27,054) (19,928)
Proceeds from termination of derivatives 85,614 36,547 5,996
Return of investment basis in purchased derivative asset 272 337 1,513
(Increase) decrease in restricted cash, net (9,494) 30,069 2,268
Spin-off of Starwood Waypoint Residential Trust     (111,960)
Acquisition and improvement of single family homes     (61,901)
Proceeds from sale of non-performing loans     1,153
Net cash used in investing activities (812,822) (400,795) (1,714,830)
Cash Flows from Financing Activities:      
Borrowings under financing agreements 6,024,032 4,856,319 4,742,285
Principal repayments on and repurchases of borrowings (5,266,115) (4,335,654) (3,419,957)
Payment of deferred financing costs (37,304) (21,701) (16,514)
Proceeds from common stock issuances 449,230 326,428 600,998
Payment of equity offering costs (718) (945) (1,535)
Payment of dividends (458,351) (446,847) (401,661)
Contributions from non-controlling interests 11,387 71  
Distributions to non-controlling interests (6,934) (2,121) (33,880)
Purchase of treasury stock (19,723) (48,746) (12,993)
Issuance of debt of consolidated VIEs 35,728 9,132 89,354
Repayment of debt of consolidated VIEs (283,038) (464,243) (136,115)
Distributions of cash from consolidated VIEs 57,293 34,724 27,531
Net cash provided by (used in) financing activities 505,487 (93,583) 1,437,513
Net (decrease) increase in cash and cash equivalents 249,295 118,128 (56,608)
Cash and cash equivalents, beginning of period 368,815 255,187 317,627
Effect of exchange rate changes on cash (2,588) (4,500) (5,832)
Cash and cash equivalents, end of period 615,522 368,815 255,187
Supplemental disclosure of cash flow information:      
Cash paid for interest 185,053 160,386 131,917
Income taxes paid 9,742 29,171 34,611
Supplemental disclosure of non-cash investing and financing activities:      
Fair value of assets acquired, net of cash 1,043,112 883,172  
Fair value of liabilities assumed 184,756 328,121  
Net assets acquired from consolidated VIEs 181,715 125,309  
Net assets divested of Europe servicing and advisory business, net of cash 1,438    
Equity interest acquired in Situs Group Holdings Corporation 12,234    
Dividends declared, but not yet paid 125,075 114,947 108,189
Consolidation of VIEs (VIE asset/liability additions) 21,289,873 12,050,421 29,363,132
Deconsolidation of VIEs (VIE asset/liability reductions) 5,717,982 7,825,212 9,392,128
Settlement of loans transferred as secured borrowings 68,206 94,446 50,260
Unsettled derivative transactions $ 28,472    
Net assets acquired through foreclosure   $ 14,530  
Net assets distributed in spin-off of Starwood Waypoint Residential Trust     1,008,377
Contributions from non-controlling interests     $ 7,267