XML 85 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Secured Financing Agreements (Details)
$ in Thousands, £ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
item
Nov. 30, 2016
GBP (£)
Sep. 30, 2016
USD ($)
Aug. 31, 2016
USD ($)
May 31, 2016
USD ($)
Jan. 31, 2016
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 16, 2016
USD ($)
Nov. 30, 2016
USD ($)
Apr. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Feb. 29, 2016
USD ($)
Secured Financing Agreements                            
Principal Amount $ 2,053,229           $ 2,053,229 $ 1,372,594            
Unamortized premium (discount), net 2,640           2,640 (1,702)            
Unamortized deferred financing costs (45,732)           (45,732) (38,336)            
Carrying Value 4,154,126           4,154,126 3,980,699            
Repayment of secured financings                            
Total $ 2,053,229           $ 2,053,229 1,372,594            
Percentage of repurchase agreements for which margin calls are limited to collateral specific credit marks 41.00%           41.00%              
Percentage of repurchase agreements containing margin call provisions that pertain to loans held-for-sale 18.00%           18.00%              
Lender 1 Repo 1 Facility                            
Secured Financing Agreements                            
Maximum Facility Size $ 1,800,000           $ 1,800,000              
Maximum borrowing capacity     $ 1,800,000 $ 1,600,000                    
Maximum facility size subject to certain conditions 2,000,000   2,000,000       2,000,000              
Lender 2 Repo 1 Facility                            
Secured Financing Agreements                            
Maximum Facility Size                         $ 600,000 $ 500,000
Lender 4 Repo 2 Facility                            
Secured Financing Agreements                            
Maximum Facility Size 600,000           600,000         $ 200,000    
Maximum facility size subject to certain conditions $ 1,000,000           1,000,000              
Lender 6 Repo 2 Facility                            
Secured Financing Agreements                            
Maximum Facility Size | £   £ 98.5                        
Maturity period   3 years                        
Repayment of secured financings                            
Extended term / option   1 year                        
Lender 6 Repo 2 Facility | Lending Segment                            
Secured Financing Agreements                            
Mortgage loan collateral | £   £ 142.5                        
Lender 6 Repo 2 Facility | GBP LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)   2.75%                        
Lender 9 Repo 1 Facility                            
Secured Financing Agreements                            
Pricing margin (as a percent) 1.65%                          
Maturity period 1 year                          
Repayment of secured financings                            
Extended term / option 1 year                          
Lender 9 Repo 1 Facility | Lending Segment                            
Secured Financing Agreements                            
Mortgage loan collateral $ 378,100                          
Lender 7 Secured Financing                            
Secured Financing Agreements                            
Maximum Facility Size 450,000           450,000              
Maximum facility size subject to certain conditions 650,000           $ 650,000              
Lender 8 Secured Financing                            
Secured Financing Agreements                            
Principal Amount       $ 75,000                    
Maturity period       3 years                    
Repayment of secured financings                            
Total       $ 75,000                    
Lender 8 Secured Financing | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)       4.00%                    
Conduit Repo 4 Facility                            
Secured Financing Agreements                            
Maximum Facility Size                         $ 100,000  
MBS Repo 1 Facility                            
Secured Financing Agreements                            
Maturity period             11 months              
MBS Repo 2 Facility | EURIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)           2.00%                
MBS Repo 3 Facility                            
Secured Financing Agreements                            
Maturity period             12 months              
MBS Repo 4 Facility                            
Secured Financing Agreements                            
Maximum Facility Size     225,000   $ 185,000             $ 125,000    
Amount of facility allowed to be utilized for financing of CMBS     $ 50,000                      
Maturity period         270 days                  
Current maturity period, relative to when the buyer delivers notice to the seller             270 days              
Investing and Servicing Segment Property Mortgages                            
Secured Financing Agreements                            
Maximum Facility Size $ 75,600           $ 75,600              
Number of mortgage facilities executed | item             8              
Number of facilities carrying floating interest rates | item 4           4              
Investing and Servicing Segment Property Mortgages | Weighted-average                            
Secured Financing Agreements                            
Interest rate (as a percent) 3.53%           3.53%              
Maturity period             4 years              
Investing and Servicing Segment Property Mortgages | Weighted-average | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.27%              
Woodstar Portfolio Government Financing                            
Secured Financing Agreements                            
Principal Amount $ 135,600           $ 135,600              
Number of federal, state and county sponsored mortgage facilities assumed | item             22              
Repayment of secured financings                            
Total 135,600           $ 135,600              
Woodstar Portfolio Government Financing | Additional Mortgage Facilities Acquired                            
Secured Financing Agreements                            
Interest rate (as a percent)     3.97%                      
Principal Amount 18,600   $ 28,100       $ 18,600              
Maturity period     10 years                      
Number of mortgage facilities assumed | item             2              
Repayment of secured financings                            
Total 18,600   $ 28,100       $ 18,600              
Medical Office Portfolio Mortgages                            
Secured Financing Agreements                            
Principal Amount $ 491,200           $ 491,200              
Floor interest rate (as a percent)             0.25%              
Maturity period 5 years                          
Number of mortgage facilities executed | item 2                          
Repayment of secured financings                            
Total $ 491,200           $ 491,200              
Number of extension options | item 2                          
Extended term / option 12 months                          
Medical Office Portfolio Mortgages | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent) 2.50%                          
Term Loan A                            
Secured Financing Agreements                            
Maximum Facility Size $ 300,000           300,000              
Maturity period 4 years                          
Repayment of secured financings                            
Number of extension options | item 2                          
Extended term / option 6 months                          
Term Loan A | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent) 2.25%                          
Term Loan B                            
Secured Financing Agreements                            
Carrying Value                     $ 653,200      
Repayment of secured financings                            
Write-off of deferred financing costs and unamortized discount $ 8,200                          
Revolving Secured Financing                            
Secured Financing Agreements                            
Maximum Facility Size $ 100,000           $ 100,000              
Maturity period 4 years                          
Repayment of secured financings                            
Number of extension options | item 2                          
Extended term / option 6 months                          
Revolving Secured Financing | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent) 2.25%                          
2021 Senior Notes                            
Secured Financing Agreements                            
Interest rate (as a percent) 5.00%           5.00%     5.00%        
Principal Amount $ 700,000           $ 700,000              
Amount issued                   $ 700,000        
Repayment of secured financings                            
Total 700,000           700,000              
Secured financing agreements                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 7,912,206           7,912,206              
Maximum Facility Size 8,193,955           8,193,955              
Principal Amount 4,197,218           4,197,218 4,020,737            
Carrying Value 4,154,126           4,154,126 3,980,699            
Repayment of secured financings                            
2017 681,480           681,480              
2018 676,747           676,747              
2019 632,910           632,910              
2020 762,330           762,330              
2021 397,031           397,031              
Thereafter 1,046,720           1,046,720              
Total 4,197,218           4,197,218 4,020,737            
Amortization of deferred financing costs from secured financing agreements included in interest expense             16,200 14,200 $ 11,300          
Secured financing agreements | Lender 1 Repo 1 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 1,645,064           1,645,064              
Maximum Facility Size 2,000,000           2,000,000              
Principal Amount 944,712           944,712 975,735            
Repayment of secured financings                            
2017 142,900           142,900              
Total 944,712           $ 944,712 975,735            
Secured financing agreements | Lender 1 Repo 1 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.75%              
Secured financing agreements | Lender 1 Repo 1 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             5.75%              
Secured financing agreements | Lender 2 Repo 1 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 387,528           $ 387,528              
Maximum Facility Size 500,000           500,000              
Principal Amount 132,941           132,941 233,705            
Repayment of secured financings                            
Total 132,941           $ 132,941 233,705            
Secured financing agreements | Lender 2 Repo 1 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.75%              
Secured financing agreements | Lender 2 Repo 1 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.75%              
Secured financing agreements | Lender 3 Repo I Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 110,401           $ 110,401              
Maximum Facility Size 78,288           78,288              
Principal Amount 78,288           78,288 131,997            
Repayment of secured financings                            
Total 78,288           $ 78,288 131,997            
Secured financing agreements | Lender 3 Repo I Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.50%              
Secured financing agreements | Lender 3 Repo I Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.85%              
Secured financing agreements | Lender 4 Repo 1 Facility                            
Secured Financing Agreements                            
Principal Amount               309,498            
Repayment of secured financings                            
Total               309,498            
Secured financing agreements | Lender 4 Repo 2 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 484,072           $ 484,072              
Maximum Facility Size 1,000,000           1,000,000              
Principal Amount 166,394           166,394              
Repayment of secured financings                            
Total 166,394           $ 166,394              
Secured financing agreements | Lender 4 Repo 2 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.00%              
Secured financing agreements | Lender 4 Repo 2 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.50%              
Secured financing agreements | Lender 6 Repo 1 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 376,953           $ 376,953              
Maximum Facility Size 500,000           500,000              
Principal Amount 182,586           182,586 491,263            
Repayment of secured financings                            
Total 182,586           $ 182,586 491,263            
Secured financing agreements | Lender 6 Repo 1 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.50%              
Secured financing agreements | Lender 6 Repo 1 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.75%              
Secured financing agreements | Lender 6 Repo 2 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 173,621           $ 173,621              
Maximum Facility Size 121,509           121,509              
Principal Amount 121,509           121,509              
Repayment of secured financings                            
Total 121,509           $ 121,509              
Secured financing agreements | Lender 6 Repo 2 Facility | GBP LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.75%              
Secured financing agreements | Lender 9 Repo 1 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 378,152           $ 378,152              
Maximum Facility Size 283,575           283,575              
Principal Amount 283,575           283,575              
Repayment of secured financings                            
Total 283,575           $ 283,575              
Secured financing agreements | Lender 9 Repo 1 Facility | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.65%              
Secured financing agreements | Lender 7 Secured Financing                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 86,650           $ 86,650              
Maximum Facility Size 650,000           $ 650,000              
Principal Amount               38,055            
Repayment of secured financings                            
Total               38,055            
Secured financing agreements | Lender 7 Secured Financing | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.75%              
Secured financing agreements | Lender 8 Secured Financing                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 66,243           $ 66,243              
Maximum Facility Size 75,000           75,000              
Principal Amount 43,555           43,555              
Repayment of secured financings                            
Total 43,555           $ 43,555              
Secured financing agreements | Lender 8 Secured Financing | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             4.00%              
Secured financing agreements | Conduit Repo 1 Facility                            
Secured Financing Agreements                            
Principal Amount               80,741            
Repayment of secured financings                            
Total               80,741            
Secured financing agreements | Conduit Repo 2 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 20,035           $ 20,035              
Maximum Facility Size 150,000           150,000              
Principal Amount 14,944           14,944              
Repayment of secured financings                            
Total 14,944           $ 14,944              
Secured financing agreements | Conduit Repo 2 Facility | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.25%              
Secured financing agreements | Conduit Repo 3 Facility                            
Secured Financing Agreements                            
Maximum Facility Size 150,000           $ 150,000              
Principal Amount               66,041            
Repayment of secured financings                            
Total               66,041            
Secured financing agreements | Conduit Repo 3 Facility | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.10%              
Secured financing agreements | Conduit Repo 4 Facility                            
Secured Financing Agreements                            
Maximum Facility Size 100,000           $ 100,000              
Secured financing agreements | Conduit Repo 4 Facility | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.25%              
Secured financing agreements | MBS Repo 1 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 31,840           $ 31,840              
Maximum Facility Size 21,052           21,052              
Principal Amount 21,052           21,052              
Repayment of secured financings                            
Total 21,052           $ 21,052              
Secured financing agreements | MBS Repo 1 Facility | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.90%              
Secured financing agreements | MBS Repo 2 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 329,667           $ 329,667              
Maximum Facility Size 239,434           239,434              
Principal Amount 239,434           239,434 120,850            
Repayment of secured financings                            
2017 109,500           109,500              
Total 239,434           $ 239,434 120,850            
Secured financing agreements | MBS Repo 2 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.00%              
Secured financing agreements | MBS Repo 2 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.95%              
Secured financing agreements | MBS Repo 3 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 411,173           $ 411,173              
Maximum Facility Size 285,209           285,209              
Principal Amount 285,209           285,209 243,434            
Repayment of secured financings                            
2017 285,200           285,200              
Total 285,209           $ 285,209 243,434            
Secured financing agreements | MBS Repo 3 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.37%              
Secured financing agreements | MBS Repo 3 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.00%              
Secured financing agreements | MBS Repo 4 Facility                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 188,670           $ 188,670              
Maximum Facility Size 225,000           225,000              
Principal Amount 5,633           5,633 2,000            
Repayment of secured financings                            
Total 5,633           $ 5,633 2,000            
Secured financing agreements | MBS Repo 4 Facility | Minimum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.20%              
Secured financing agreements | MBS Repo 4 Facility | Maximum | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.90%              
Secured financing agreements | Investing and Servicing Segment Property Mortgages                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 218,156           $ 218,156              
Maximum Facility Size 168,811           168,811              
Principal Amount 164,611           164,611 82,964            
Repayment of secured financings                            
Total 164,611           164,611 82,964            
Secured financing agreements | Ireland Portfolio Mortgage                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 450,158           450,158              
Maximum Facility Size 309,246           309,246              
Principal Amount 309,246           309,246 319,322            
Repayment of secured financings                            
Total 309,246           $ 309,246 319,322            
Secured financing agreements | Ireland Portfolio Mortgage | EURIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.69%              
Secured financing agreements | Woodstar Portfolio Mortgages                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 376,653           $ 376,653              
Maximum Facility Size 276,748           276,748              
Principal Amount 276,748           276,748 248,630            
Repayment of secured financings                            
Total $ 276,748           $ 276,748 248,630            
Secured financing agreements | Woodstar Portfolio Mortgages | Minimum                            
Secured Financing Agreements                            
Interest rate (as a percent) 3.72%           3.72%              
Secured financing agreements | Woodstar Portfolio Mortgages | Maximum                            
Secured Financing Agreements                            
Interest rate (as a percent) 3.97%           3.97%              
Secured financing agreements | Woodstar Portfolio Government Financing                            
Secured Financing Agreements                            
Pledged Asset Carrying Value $ 314,441           $ 314,441              
Maximum Facility Size 135,584           135,584              
Principal Amount 135,584           135,584 8,982            
Repayment of secured financings                            
Total 135,584           $ 135,584 8,982            
Secured financing agreements | Woodstar Portfolio Government Financing | Minimum                            
Secured Financing Agreements                            
Pricing margin (as a percent)             1.00%              
Secured financing agreements | Woodstar Portfolio Government Financing | Maximum                            
Secured Financing Agreements                            
Pricing margin (as a percent)             5.00%              
Secured financing agreements | Medical Office Portfolio Mortgages                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 767,540           $ 767,540              
Maximum Facility Size 524,499           524,499              
Principal Amount 491,197           491,197              
Repayment of secured financings                            
Total 491,197           $ 491,197              
Secured financing agreements | Medical Office Portfolio Mortgages | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.50%              
Secured financing agreements | Term Loan A                            
Secured Financing Agreements                            
Pledged Asset Carrying Value 1,095,189           $ 1,095,189              
Maximum Facility Size 300,000           300,000              
Principal Amount 300,000           300,000              
Repayment of secured financings                            
Total 300,000           $ 300,000              
Secured financing agreements | Term Loan A | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.25%              
Secured financing agreements | Term Loan B                            
Secured Financing Agreements                            
Principal Amount               658,270            
Repayment of secured financings                            
Total               658,270            
Secured financing agreements | Revolving Secured Financing                            
Secured Financing Agreements                            
Maximum Facility Size 100,000           $ 100,000              
Secured financing agreements | Revolving Secured Financing | LIBOR                            
Secured Financing Agreements                            
Pricing margin (as a percent)             2.25%              
Secured financing agreements | FHLB Advances                            
Secured Financing Agreements                            
Principal Amount               9,250            
Repayment of secured financings                            
Total               9,250            
Repurchase Agreements                            
Secured Financing Agreements                            
Principal Amount 2,476,277           $ 2,476,277 2,655,264            
Repayment of secured financings                            
2017 655,791           655,791              
2018 622,858           622,858              
2019 593,184           593,184              
2020 439,752           439,752              
2021 81,456           81,456              
Thereafter 83,236           83,236              
Total 2,476,277           2,476,277 2,655,264            
Repurchase Agreements | Loans held for investment                            
Secured Financing Agreements                            
Principal Amount 1,890,925           1,890,925 2,142,198            
Repayment of secured financings                            
Total 1,890,925           1,890,925 2,142,198            
Repurchase Agreements | Loans held-for-sale                            
Secured Financing Agreements                            
Principal Amount 34,024           34,024 146,782            
Repayment of secured financings                            
Total 34,024           34,024 146,782            
Repurchase Agreements | Investment securities.                            
Secured Financing Agreements                            
Principal Amount 551,328           551,328 366,284            
Repayment of secured financings                            
Total 551,328           551,328 $ 366,284            
Other Secured Financing                            
Secured Financing Agreements                            
Principal Amount 1,720,941           1,720,941              
Repayment of secured financings                            
2017 25,689           25,689              
2018 53,889           53,889              
2019 39,726           39,726              
2020 322,578           322,578              
2021 315,575           315,575              
Thereafter 963,484           963,484              
Total $ 1,720,941           $ 1,720,941