XML 76 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Secured Financing Agreements (Details)
$ in Thousands, € in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2016
EUR (€)
loan
item
May 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
item
Mar. 31, 2016
USD ($)
item
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
item
Jun. 30, 2015
USD ($)
Apr. 30, 2016
USD ($)
Feb. 29, 2016
USD ($)
Dec. 31, 2015
USD ($)
Secured Financing Agreements                    
Unamortized premium (discount), net     $ 1,414     $ 1,414       $ (1,702)
Unamortized deferred financing costs     (32,588)     (32,588)       (38,336)
Carrying Value     $ 4,476,221     $ 4,476,221       3,980,699
Repayment of secured financings                    
Percentage of repurchase agreements for which margin calls are limited to collateral specific credit marks     62.00%     62.00%        
Percentage of repurchase agreements containing margin call provisions that pertain to loans held-for-sale     33.00%     33.00%        
Lender 2 Repo 1 Facility                    
Secured Financing Agreements                    
Maximum Facility Size       $ 600,000         $ 500,000  
Amount of increase in available borrowings       100,000            
Lender 4 Repo 2 Facility                    
Secured Financing Agreements                    
Maximum borrowing capacity     $ 600,000     $ 600,000        
Maximum facility size subject to certain conditions     1,000,000     1,000,000        
Maximum allowed for conduit loan financing               $ 200,000    
Lender 7 Secured Financing                    
Secured Financing Agreements                    
Maximum borrowing capacity     450,000     450,000        
Maximum facility size subject to certain conditions     $ 650,000     $ 650,000        
Floor interest rate (as a percent)           75.00%        
CMBS Repo 1 Facility                    
Secured Financing Agreements                    
Maturity period           11 months        
CMBS Repo 2 Facility                    
Secured Financing Agreements                    
Number of first mortgage loans financed | loan 1                  
Number of first mortgage loan portfolios financed | item 1                  
Total amount of financing | € € 124.1                  
CMBS Repo 2 Facility | EURIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent) 2.00%                  
CMBS Repo 3 Facility                    
Secured Financing Agreements                    
Maturity period           12 months        
RMBS Repo 1 Facility                    
Secured Financing Agreements                    
Maximum Facility Size   $ 185,000           $ 125,000    
Maturity period   270 days                
Investing and Servicing Segment Property Mortgages                    
Secured Financing Agreements                    
Interest rate (as a percent)     3.50%     3.50%        
Maximum Facility Size     $ 32,200     $ 32,200        
Number of mortgage facilities executed | item           4        
Investing and Servicing Segment Property Mortgages | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.25%        
Investing and Servicing Segment Property Mortgages | Weighted-average                    
Secured Financing Agreements                    
Maturity period           6 years 1 month 6 days        
Woodstar Portfolio Mortgages                    
Secured Financing Agreements                    
Principal Amount     $ 18,600     $ 18,600        
Number of mortgage facilities assumed | item     2              
Repayment of secured financings                    
Total     $ 18,600     18,600        
Woodstar Portfolio Government Financing                    
Secured Financing Agreements                    
Principal Amount     129,200 $ 2,500   $ 129,200        
Number of federal, state and county sponsored mortgage facilities assumed | item       1   17        
Repayment of secured financings                    
Total     129,200 $ 2,500   $ 129,200        
Secured financing agreements                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     8,719,135     8,719,135        
Maximum Facility Size     6,989,601     6,989,601        
Principal Amount     4,507,395     4,507,395       4,020,737
Repayment of secured financings                    
2016 (remainder of)     180,865     180,865        
2017     858,000     858,000        
2018     1,025,315     1,025,315        
2019     636,657     636,657        
2020     1,279,723     1,279,723        
Thereafter     526,835     526,835        
Total     4,507,395     4,507,395       4,020,737
Amortization of deferred financing costs from secured financing agreements included in interest expense     4,300   $ 3,500 8,200 $ 7,000      
Secured financing agreements | Lender 1 Repo 1 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     2,179,007     2,179,007        
Maximum Facility Size     1,600,000     1,600,000        
Principal Amount     1,490,949     1,490,949       975,735
Repayment of secured financings                    
Total     1,490,949     $ 1,490,949       975,735
Secured financing agreements | Lender 1 Repo 1 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.85%        
Secured financing agreements | Lender 1 Repo 1 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           5.25%        
Secured financing agreements | Lender 2 Repo 1 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     300,368     $ 300,368        
Maximum Facility Size     500,000     500,000        
Principal Amount     238,479     238,479       233,705
Repayment of secured financings                    
Total     238,479     $ 238,479       233,705
Secured financing agreements | Lender 2 Repo 1 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.75%        
Secured financing agreements | Lender 2 Repo 1 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.75%        
Secured financing agreements | Lender 3 Repo I Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     112,022     $ 112,022        
Maximum Facility Size     79,325     79,325        
Principal Amount     79,325     79,325       131,997
Repayment of secured financings                    
Total     79,325     $ 79,325       131,997
Secured financing agreements | Lender 3 Repo I Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.50%        
Secured financing agreements | Lender 3 Repo I Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.85%        
Secured financing agreements | Lender 4 Repo 1 Facility                    
Secured Financing Agreements                    
Principal Amount                   309,498
Repayment of secured financings                    
Total                   309,498
Secured financing agreements | Lender 4 Repo 1 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.00%        
Secured financing agreements | Lender 4 Repo 2 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     253,813     $ 253,813        
Maximum Facility Size     1,000,000     1,000,000        
Principal Amount     164,940     164,940        
Repayment of secured financings                    
2016 (remainder of)     62,900     62,900        
Total     164,940     $ 164,940        
Secured financing agreements | Lender 4 Repo 2 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.00%        
Secured financing agreements | Lender 4 Repo 2 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.50%        
Secured financing agreements | Lender 6 Repo 1 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     431,821     $ 431,821        
Maximum Facility Size     500,000     500,000        
Principal Amount     288,149     288,149       491,263
Repayment of secured financings                    
Total     288,149     $ 288,149       491,263
Secured financing agreements | Lender 6 Repo 1 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.50%        
Secured financing agreements | Lender 6 Repo 1 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           3.00%        
Secured financing agreements | Lender 7 Secured Financing                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     108,120     $ 108,120        
Maximum Facility Size     650,000     $ 650,000        
Principal Amount                   38,055
Repayment of secured financings                    
Total                   38,055
Secured financing agreements | Lender 7 Secured Financing | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.75%        
Secured financing agreements | Conduit Repo 1 Facility                    
Secured Financing Agreements                    
Principal Amount                   80,741
Repayment of secured financings                    
Total                   80,741
Secured financing agreements | Conduit Repo 2 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     42,612     $ 42,612        
Maximum Facility Size     150,000     150,000        
Principal Amount     31,594     31,594        
Repayment of secured financings                    
Total     31,594     $ 31,594        
Secured financing agreements | Conduit Repo 2 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.10%        
Secured financing agreements | Conduit Repo 3 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     9,096     $ 9,096        
Maximum Facility Size     150,000     150,000        
Principal Amount     6,825     6,825       66,041
Repayment of secured financings                    
Total     6,825     $ 6,825       66,041
Secured financing agreements | Conduit Repo 3 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.10%        
Secured financing agreements | Conduit Repo 4 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     62,377     $ 62,377        
Maximum Facility Size     100,000     100,000        
Principal Amount     46,612     46,612        
Repayment of secured financings                    
2016 (remainder of)     46,600     46,600        
Total     46,612     $ 46,612        
Secured financing agreements | Conduit Repo 4 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.25%        
Secured financing agreements | CMBS Repo 1 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     32,800     $ 32,800        
Maximum Facility Size     21,354     21,354        
Principal Amount     21,354     21,354        
Repayment of secured financings                    
Total     21,354     $ 21,354        
Secured financing agreements | CMBS Repo 1 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.90%        
Secured financing agreements | CMBS Repo 2 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     339,132     $ 339,132        
Maximum Facility Size     247,192     247,192        
Principal Amount     247,192     247,192       120,850
Repayment of secured financings                    
Total     247,192     $ 247,192       120,850
Secured financing agreements | CMBS Repo 2 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.00%        
Secured financing agreements | CMBS Repo 2 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.70%        
Secured financing agreements | CMBS Repo 3 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     409,685     $ 409,685        
Maximum Facility Size     287,467     287,467        
Principal Amount     287,467     287,467       243,434
Repayment of secured financings                    
Total     287,467     $ 287,467       243,434
Secured financing agreements | CMBS Repo 3 Facility | Minimum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.40%        
Secured financing agreements | CMBS Repo 3 Facility | Maximum | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.85%        
Secured financing agreements | RMBS Repo 1 Facility                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     157,641     $ 157,641        
Maximum Facility Size     185,000     185,000        
Principal Amount     91,144     $ 91,144       2,000
Current maturity period, relative to when the buyer delivers notice to the seller           270 days        
Repayment of secured financings                    
Total     91,144     $ 91,144       2,000
Secured financing agreements | RMBS Repo 1 Facility | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.90%        
Secured financing agreements | Investing and Servicing Segment Property Mortgages                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     150,199     $ 150,199        
Maximum Facility Size     124,061     124,061        
Principal Amount     118,163     118,163       82,964
Repayment of secured financings                    
Total     118,163     118,163       82,964
Secured financing agreements | Ireland Portfolio Mortgage                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     483,814     483,814        
Maximum Facility Size     326,558     326,558        
Principal Amount     326,558     326,558       319,322
Repayment of secured financings                    
Total     326,558     $ 326,558       319,322
Secured financing agreements | Ireland Portfolio Mortgage | EURIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           1.69%        
Secured financing agreements | Woodstar Portfolio Mortgages                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     380,690     $ 380,690        
Maximum Facility Size     267,114     267,114        
Principal Amount     267,114     267,114       248,630
Repayment of secured financings                    
Total     $ 267,114     $ 267,114       248,630
Secured financing agreements | Woodstar Portfolio Mortgages | Minimum                    
Secured Financing Agreements                    
Interest rate (as a percent)     3.72%     3.72%        
Secured financing agreements | Woodstar Portfolio Mortgages | Maximum                    
Secured Financing Agreements                    
Interest rate (as a percent)     7.46%     7.46%        
Secured financing agreements | Woodstar Portfolio Mortgages | Weighted-average                    
Secured Financing Agreements                    
Interest rate (as a percent)     3.99%     3.99%        
Secured financing agreements | Woodstar Portfolio Government Financing                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     $ 318,501     $ 318,501        
Maximum Facility Size     137,394     137,394        
Principal Amount     137,394     137,394       8,982
Repayment of secured financings                    
Total     $ 137,394     $ 137,394       8,982
Secured financing agreements | Woodstar Portfolio Government Financing | Minimum                    
Secured Financing Agreements                    
Interest rate (as a percent)     1.00%     1.00%        
Secured financing agreements | Woodstar Portfolio Government Financing | Maximum                    
Secured Financing Agreements                    
Interest rate (as a percent)     5.00%     5.00%        
Secured financing agreements | Term Loan                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     $ 2,937,230     $ 2,937,230        
Maximum Facility Size     654,886     654,886        
Principal Amount     654,886     654,886       658,270
Repayment of secured financings                    
Total     654,886     $ 654,886       658,270
Secured financing agreements | Term Loan | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           2.75%        
Secured financing agreements | FHLB Advances                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     10,207     $ 10,207        
Maximum Facility Size     9,250     9,250        
Principal Amount     9,250     9,250       9,250
Repayment of secured financings                    
Total     9,250     $ 9,250       9,250
Secured financing agreements | FHLB Advances | LIBOR                    
Secured Financing Agreements                    
Pricing margin (as a percent)           0.37%        
Repurchase Agreements                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     2,994,030     $ 2,994,030       2,655,264
Principal Amount     2,994,030     2,994,030        
Repayment of secured financings                    
2016 (remainder of)     166,552     166,552        
2017     827,610     827,610        
2018     994,507     994,507        
2019     617,347     617,347        
2020     308,421     308,421        
Thereafter     79,593     79,593        
Total     2,994,030     2,994,030        
Repurchase Agreements | Loan held for investment                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     2,198,902     2,198,902       2,142,198
Repurchase Agreements | Loans held-for-sale                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     147,971     147,971       146,782
Repurchase Agreements | Investment securities.                    
Secured Financing Agreements                    
Pledged Asset Carrying Value     647,157     647,157       $ 366,284
Other Secured Financing                    
Secured Financing Agreements                    
Principal Amount     1,513,365     1,513,365        
Repayment of secured financings                    
2016 (remainder of)     14,313     14,313        
2017     30,390     30,390        
2018     30,808     30,808        
2019     19,310     19,310        
2020     971,302     971,302        
Thereafter     447,242     447,242        
Total     $ 1,513,365     $ 1,513,365