XML 65 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans - Held for Investment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Investments in loans        
Total gross loans $ 6,031,123 $ 6,269,546    
Loan loss allowance (loans held-for-investment) (7,297) (6,029) $ (9,009) $ (6,031)
Carrying Value 6,023,826 6,263,517    
Face Amount 6,092,193 6,335,023    
Loans with variable rates of interest $ 5,080,421 5,052,055    
Loans with variable rates of interest (as a percent) 89.10%      
Weighted average spread of loans (as a percent) 5.90%      
1-month LIBOR        
Investments in loans        
Loans with variable rates of interest $ 572,062 $ 438,641    
Effective variable rate basis (as a percent) 0.4651% 0.4295%    
3-month LIBOR        
Investments in loans        
Loans with variable rates of interest   $ 375,467    
Effective variable rate basis (as a percent)   0.5904%    
LIBOR floor        
Investments in loans        
Loans with variable rates of interest $ 4,508,359 $ 4,237,947    
LIBOR floor | Weighted-average        
Investments in loans        
Effective variable rate basis (as a percent) 0.32% 0.31%    
LIBOR floor | Minimum        
Investments in loans        
Effective variable rate basis (as a percent) 0.15% 0.15%    
LIBOR floor | Maximum        
Investments in loans        
Effective variable rate basis (as a percent) 3.00% 3.00%    
Total loans held-for-investment        
Investments in loans        
Total gross loans $ 5,700,749 $ 5,979,108    
Face Amount 5,762,229 6,043,313    
Loans held-for-sale        
Investments in loans        
Total gross loans 237,106 203,865    
Face Amount $ 235,296 $ 203,710    
Weighted Average Coupon (as a percent) 5.00% 4.90%    
Weighted Average Life 9 years 9 months 18 days 9 years 9 months 18 days    
Loans transferred as secured borrowings        
Investments in loans        
Total gross loans $ 93,268 $ 86,573    
Face Amount $ 94,668 $ 88,000    
Weighted Average Coupon (as a percent) 6.10% 6.10%    
Weighted Average Life 2 years 2 years 4 months 24 days    
First Mortgages: | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 4,538,986 $ 4,723,852    
Face Amount $ 4,592,601 $ 4,776,576    
Weighted Average Coupon (as a percent) 5.80% 6.00%    
Weighted Average Life 2 years 4 months 24 days 2 years 8 months 12 days    
Subordinated mortgages | Total loans held-for-investment        
Investments in loans        
Total gross loans $ 392,208 $ 392,563    
Face Amount $ 413,228 $ 416,713    
Weighted Average Coupon (as a percent) 8.50% 8.50%    
Weighted Average Life 3 years 3 years 4 months 24 days    
Mezzanine Loans        
Investments in loans        
Carrying Value $ 949,200 $ 930,000    
Mezzanine Loans | Total loans held-for-investment        
Investments in loans        
Total gross loans 769,555 862,693    
Face Amount $ 756,400 $ 850,024    
Weighted Average Coupon (as a percent) 9.90% 9.90%    
Weighted Average Life 2 years 1 month 6 days 2 years 6 months