XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
item
$ / shares
Mar. 31, 2016
item
Jun. 30, 2015
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
item
$ / shares
Jun. 30, 2015
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
ft²
property
item
Jun. 29, 2016
USD ($)
Liabilities assumed:              
Revenues $ 199,992   $ 178,660 $ 395,485 $ 357,509    
Net income (loss) 112,071   117,640 139,117 238,419    
Bargain purchase gains       8,406      
Depreciation and amortization       34,664 9,079    
Gain (loss) on derivative financial instruments, net 20,253   (19,530) (4,465) 5,093    
Goodwill 140,437     140,437   $ 140,437  
Pro forma revenue and net income              
Revenues       405,577 428,261    
Net income attributable to STWD       $ 131,819 $ 237,563    
Net income per share - Basic | $ / shares       $ 0.55 $ 1.03    
Net income per share - Diluted | $ / shares       $ 0.55 $ 1.02    
Woodstar Portfolio, Ireland Portfolio and REIS Portfolio              
Pro forma revenue and net income              
Revenues 202,304   212,251        
Net income attributable to STWD $ 102,983   $ 115,354        
Net income per share - Basic | $ / shares $ 0.43   $ 0.49        
Net income per share - Diluted | $ / shares $ 0.43   $ 0.48        
Management fee expense addition $ 175   $ 1,966 $ 663 $ 4,335    
Woodstar Portfolio              
Acquisitions              
Number of properties in portfolio investment | item 32     32      
Weighted average occupancy percentage       98.00%      
Number of units | item 8,948     8,948      
Number of acquired properties closed | item 2 12   14      
Number of units acquired | item 628     3,710      
Assets acquired:              
Cash and cash equivalents $ 6,254     $ 6,254      
Properties 245,430     245,430   339,040  
Intangible assets 8,174     8,174   11,337  
Other assets 16,417     16,417   652  
Total assets acquired 276,275     276,275   351,029 $ 48,900
Liabilities assumed:              
Accounts payable, accrued expenses and other liabilities 19,666     19,666   18,030  
Secured financing agreements 150,763     150,763   8,982  
Total liabilities assumed 170,429     170,429   27,012 $ 22,100
Net assets acquired 105,846     105,846   $ 324,017  
Revenues       14,600      
Net income (loss)       5,000      
Bargain purchase gains 8,400     8,400      
Depreciation and amortization       9,000      
Acquisition related costs       800      
Goodwill 0     0      
Ireland Portfolio              
Acquisitions              
Number of properties in portfolio investment | property           13  
Area of property | ft²           600,000  
Assets acquired:              
Restricted cash           $ 10,829  
Properties           445,369  
Intangible assets           59,529  
Other assets           2,508  
Total assets acquired           518,235  
Liabilities assumed:              
Accounts payable, accrued expenses and other liabilities           17,552  
Secured financing agreements           283,010  
Total liabilities assumed           300,562  
Net assets acquired           217,673  
Goodwill           0  
Ireland Portfolio | Lender 6 Mortgage Facility              
Acquisitions              
Debt incurred to partially fund acquisition           328,600  
REO Portfolio              
Assets acquired:              
Properties 68,096     68,096   128,218  
Intangible assets 25,387     25,387   19,381  
Other assets 2,858     2,858   4,973  
Total assets acquired 96,341     96,341   152,572  
Liabilities assumed:              
Accounts payable, accrued expenses and other liabilities 3,063     3,063   6,998  
Total liabilities assumed 3,063     3,063   6,998  
Non-controlling interests 5,492     5,492   6,904  
Net assets acquired 87,786     87,786   $ 138,670  
Net Leased Office Property | Ireland Portfolio              
Acquisitions              
Number of acquired properties closed | property           12  
Multifamily Property | Ireland Portfolio              
Acquisitions              
Number of acquired properties closed | property           1  
Investment and Servicing Segment | REO Portfolio              
Acquisitions              
Number of acquired properties closed | item           14  
Purchase price 58,000     87,800   $ 138,700  
Purchase price of properties - non-performing loans 8,200     8,200      
Liabilities assumed:              
Goodwill $ 0     $ 0