XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2016
Earnings per Share  
Reconciliation of net income from continuing operations and the number of shares of common stock used in the computation of basic EPS and diluted EPS

The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

 

    

2016

    

2015

    

2016

    

2015

Basic Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to STWD common stockholders

 

$

111,473

 

$

117,148

 

$

138,130

 

$

237,511

Less: Income attributable to participating shares

 

 

(580)

 

 

(1,207)

 

 

(1,287)

 

 

(2,183)

Basic earnings

 

$

110,893

 

$

115,941

 

$

136,843

 

$

235,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Basic — Income attributable to STWD common stockholders

 

$

111,473

 

$

117,148

 

$

138,130

 

$

237,511

Less: Income attributable to participating shares

 

 

(580)

 

 

(1,207)

 

 

(1,287)

 

 

(2,183)

Add: Undistributed earnings to participating shares

 

 

 —

 

 

15

 

 

 —

 

 

126

Less: Undistributed earnings reallocated to participating shares

 

 

 —

 

 

(15)

 

 

 —

 

 

(126)

Diluted earnings

 

$

110,893

 

$

115,941

 

$

136,843

 

$

235,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic — Average shares outstanding

 

 

237,060

 

 

235,087

 

 

236,808

 

 

229,346

Effect of dilutive securities — Convertible Notes

 

 

441

 

 

649

 

 

456

 

 

644

Effect of dilutive securities — Contingently issuable shares

 

 

70

 

 

95

 

 

70

 

 

95

Effect of dilutive securities — Unvested non-participating shares

 

 

26

 

 

 —

 

 

33

 

 

 —

Diluted — Average shares outstanding

 

 

237,597

 

 

235,831

 

 

237,367

 

 

230,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share Attributable to STWD Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47

 

$

0.49

 

 

0.58

 

 

1.03

Diluted

 

$

0.47

 

$

0.49

 

 

0.58

 

 

1.02